{
  "docId": "019de073-5ba1-70c8-bac4-240d60879f83",
  "docSlug": "2f899ca908580f81d1c9f0a4c9f489c1",
  "documentTitle": "Morgan Stanley | Investment Banking Pitch Book | 41 slides",
  "authorId": "morgan-stanley",
  "authorName": "Morgan Stanley",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2022-08-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2938006,
  "pageNumber": 29,
  "pageCount": 41,
  "prevPage": 28,
  "nextPage": 30,
  "slideType": "financial_analysis",
  "function": "quantify_impact",
  "density": "balanced",
  "nDataPoints": 66,
  "notes": "The slide uses a waterfall chart structure to show the bridge from EBITDA to FCF, including NWC changes and capital expenditures.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de073-5ba1-70c8-bac4-240d60879f83/29",
  "deckHref": "/decks/019de073-5ba1-70c8-bac4-240d60879f83",
  "deckJsonHref": "/decks/019de073-5ba1-70c8-bac4-240d60879f83.json",
  "deckAnchorHref": "/decks/019de073-5ba1-70c8-bac4-240d60879f83#slide-29",
  "components": [
    {
      "bbox": {
        "h": 0.03,
        "w": 0.2,
        "x": 0.05,
        "y": 0.16
      },
      "kind": "callout",
      "text": "Management Forecast",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5ddfa314-10cd-4680-aa54-b09eb52eb57e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.2,
        "w": 0.9,
        "x": 0.05,
        "y": 0.23
      },
      "kind": "chart",
      "text": "Waterfall chart for CY2022E",
      "attrs": null,
      "subkind": "waterfall",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "10d000e8-28ef-440d-b30b-058862b67932",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.2,
        "w": 0.9,
        "x": 0.05,
        "y": 0.69
      },
      "kind": "chart",
      "text": "Waterfall chart for CY2024E",
      "attrs": null,
      "subkind": "waterfall",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d7264ccb-1f03-4f86-94e9-49955ba2bb6b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.2,
        "w": 0.9,
        "x": 0.05,
        "y": 0.46
      },
      "kind": "chart",
      "text": "Waterfall chart for CY2023E",
      "attrs": null,
      "subkind": "waterfall",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "eae8d8f3-8573-4315-8004-0f7fe151d0cd",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.6,
        "x": 0.05,
        "y": 0.091
      },
      "kind": "disclaimer",
      "text": "Notes: Change in deferred commissions net of deferred commissions amortization to reflect broker treatment of projections",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "345c8beb-0e92-419a-9473-6aa790813b79",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.6,
        "x": 0.05,
        "y": 0.11
      },
      "kind": "title",
      "text": "Adjusted EBITDA to Free Cash Flow Reconciliation",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "85d14a1a-cc2b-49f7-983c-99c7dc76d604",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "a4335f68-ca6c-44cd-84b8-84096c4a256c",
      "evidence": "Waterfall chart for CY2022E",
      "confidence": 0.9
    }
  ],
  "frameworks": [
    {
      "name": "waterfall-chart",
      "slug": null,
      "matchId": "a0179ee2-32ae-42db-8a15-d6225df85fda",
      "evidence": "Visual bridge from EBITDA to FCF",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 41,
      "from": 27,
      "beatId": "0dc86bcd-e2ce-4835-979a-3cdc0bb2ad6e",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Solution & Approach",
      "beatSlug": "consultants-gambit-solution-approach",
      "evidence": "The deck provides appendix data, adjusted EBITDA to free cash flow reconciliation, and WACC calculation.",
      "position": 4,
      "confidence": 0.8,
      "parentBeatName": "Turn",
      "parentBeatSlug": "turn"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}