{
  "docId": "019de073-33e8-703e-ba5c-bd7769ff1d41",
  "docSlug": "5b824599f052085c21bcf2f50024981a",
  "documentTitle": "TD Securities | Investment Banking Pitch Book | 43 slides",
  "authorId": "td-securities",
  "authorName": "TD Securities",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2022-07-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 29,
  "pageCount": 43,
  "prevPage": 28,
  "nextPage": 30,
  "slideType": "financial_analysis",
  "function": "quantify_impact",
  "density": "sparse",
  "nDataPoints": 8,
  "notes": "The chart uses a standard waterfall bridge format to reconcile NPV values.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de073-33e8-703e-ba5c-bd7769ff1d41/29",
  "deckHref": "/decks/019de073-33e8-703e-ba5c-bd7769ff1d41",
  "deckJsonHref": "/decks/019de073-33e8-703e-ba5c-bd7769ff1d41.json",
  "deckAnchorHref": "/decks/019de073-33e8-703e-ba5c-bd7769ff1d41#slide-29",
  "components": [
    {
      "bbox": {
        "h": 0.5,
        "w": 0.7,
        "x": 0.15,
        "y": 0.2
      },
      "kind": "chart",
      "text": "NPV Bridge (Attributable Basis – 10% Discount Rate)",
      "attrs": null,
      "subkind": "waterfall",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0bda41de-9df3-4a34-8402-6bdc71494400",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.4,
        "x": 0.15,
        "y": 0.9
      },
      "kind": "disclaimer",
      "text": "Source: Company management. Note: Values shown in US$mm on attributable basis at a 10% discount rate. Note: Value date as at June 30, 2022.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "dc1fcd85-d513-4149-be25-803380a7216d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.3,
        "x": 0.15,
        "y": 0.05
      },
      "kind": "title",
      "text": "Model Review | NPV Bridge",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "636b4fc5-d0b6-4053-b4fa-1afe3262b589",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "eb52a946-f628-4ea6-afb7-efbecee14797",
      "evidence": "chart/waterfall: NPV Bridge (Attributable Basis – 10% Discount Rate)",
      "confidence": 0.8
    }
  ],
  "frameworks": [
    {
      "name": "waterfall-chart",
      "slug": null,
      "matchId": "8e14523c-3dda-4495-8bff-0af6a0f57f9c",
      "evidence": "The slide uses a waterfall chart to bridge NPV values.",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 29,
      "from": 13,
      "beatId": "222f38f3-0296-4914-970f-8fff8843c068",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "Slides present the valuation methodology and modelling parameters",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}