{
  "docId": "019de073-0e3e-718f-a619-12ed5a3bf0bd",
  "docSlug": "64ba5cf989a0cf767f243c357144339d",
  "documentTitle": "TD Securities | Investment Banking Pitch Book | 40 slides",
  "authorId": "td-securities",
  "authorName": "TD Securities",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2022-06-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 26,
  "pageCount": 40,
  "prevPage": 25,
  "nextPage": 27,
  "slideType": "scenario_analysis",
  "function": "compare_options",
  "density": "balanced",
  "nDataPoints": 150,
  "notes": "The slide uses a stacked bar chart to compare production by deposit over time, with annotations explaining the differences in the adjusted case.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de073-0e3e-718f-a619-12ed5a3bf0bd/26",
  "deckHref": "/decks/019de073-0e3e-718f-a619-12ed5a3bf0bd",
  "deckJsonHref": "/decks/019de073-0e3e-718f-a619-12ed5a3bf0bd.json",
  "deckAnchorHref": "/decks/019de073-0e3e-718f-a619-12ed5a3bf0bd#slide-26",
  "components": [
    {
      "bbox": {
        "h": 0.08,
        "w": 0.65,
        "x": 0.08,
        "y": 0.57
      },
      "kind": "callout",
      "text": "1. OP optimization resulting in 14kt Cu and 162koz Au being pulled from 2025 to 2024. 2. Throughput capacity expanded to 125ktpd starting in 2030. 3. Additional tonnage from HNL1 pillars from 2037-2042. 4. Hugo South pulled forward to 2037 vs 2052. 5. Open Pit production deferred.",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d46991e2-bd3e-4416-9a07-73c34bedc85e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.32,
        "w": 0.95,
        "x": 0.05,
        "y": 0.18
      },
      "kind": "chart",
      "text": "Resource Case production chart",
      "attrs": null,
      "subkind": "bar-stacked",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4762d3ea-ddbf-424e-9abb-0dda7791a721",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.32,
        "w": 0.95,
        "x": 0.05,
        "y": 0.55
      },
      "kind": "chart",
      "text": "Adjusted Resource Case production chart",
      "attrs": null,
      "subkind": "bar-stacked",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8dac62bf-153d-471d-8a19-1b23377a4a01",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.15,
        "x": 0.15,
        "y": 0.91
      },
      "kind": "source-note",
      "text": "Source: Company management",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5595af03-cfd0-40d7-a439-3bf5e8c5db42",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.35,
        "x": 0.14,
        "y": 0.06
      },
      "kind": "title",
      "text": "Model Review | CuEq. Production (by Deposit)",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c607252e-3660-4f36-ab4e-e115c08fe6dc",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Annotation",
      "slug": "annotation",
      "agent": "Designer",
      "layer": "slide",
      "matchId": "019debe5-480b-7548-902e-c6fbe142d761",
      "evidence": "Callout enumerates OP optimisation, throughput expansion, etc.",
      "confidence": 85
    },
    {
      "name": "Scenario Analysis",
      "slug": "scenario-analysis",
      "agent": null,
      "layer": "slide",
      "matchId": "b887f6e6-6ae0-4ce2-b61c-b7472d401ff0",
      "evidence": "type: scenario_analysis, callout/primary: 1. OP optimization resulting in 14kt Cu and 162koz Au being pulled from 2025 to 2024.",
      "confidence": 0.9
    },
    {
      "name": "Small Multiples",
      "slug": "small-multiples",
      "agent": "Designer",
      "layer": "slide",
      "matchId": "019debe5-47e6-708d-83e4-bfa8b43ebc88",
      "evidence": "Paired stacked-bar charts comparing CuEq production scenarios.",
      "confidence": 85
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 33,
      "from": 22,
      "beatId": "019debe5-407d-7129-a12c-0f1933021ead",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": null,
      "evidence": "Modelling Parameters divider through model review, NPV bridge, sensitivities.",
      "position": 4,
      "confidence": 82,
      "parentBeatName": null,
      "parentBeatSlug": null
    },
    {
      "to": 33,
      "from": 12,
      "beatId": "019debe5-410f-70ef-8df5-c8fdb4d7b629",
      "arcName": "The Triple Take",
      "arcSlug": "triple-take",
      "beatName": "The Implications (So What)",
      "beatSlug": null,
      "evidence": "Methodology and model establish what the discount/asset is worth.",
      "position": 2,
      "confidence": 58,
      "parentBeatName": null,
      "parentBeatSlug": null
    }
  ],
  "loops": [
    {
      "to": 29,
      "from": 23,
      "name": "Waterfall Value",
      "slug": "31-waterfall-value",
      "bestFor": "Financial analysis, value bridges, variance explanations",
      "matchId": "019debe5-4210-71ac-abfb-a51195a90fcb",
      "evidence": "Sequence of paired Resource vs Adjusted-Resource charts (throughput, Cu, CuEq, capex, EBITDA) culminating in NPV Bridge waterfall on p29.",
      "position": 6,
      "objective": "Walk through the Adjusted Resource Case build-up and reconcile to NPV via a waterfall",
      "structure": "The Total -> Driver 1 Impact -> Driver 2 Impact -> Driver 3 Impact -> The Remainder",
      "confidence": 86,
      "description": "Break down a big number into its component drivers to show where value is created or lost"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}