{
  "docId": "019de073-0e3e-718f-a619-12ed5a3bf0bd",
  "docSlug": "64ba5cf989a0cf767f243c357144339d",
  "documentTitle": "TD Securities | Investment Banking Pitch Book | 40 slides",
  "authorId": "td-securities",
  "authorName": "TD Securities",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2022-06-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 16,
  "pageCount": 40,
  "prevPage": 15,
  "nextPage": 17,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 36,
  "notes": "Includes both commodity price deck and FX rate assumptions.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de073-0e3e-718f-a619-12ed5a3bf0bd/16",
  "deckHref": "/decks/019de073-0e3e-718f-a619-12ed5a3bf0bd",
  "deckJsonHref": "/decks/019de073-0e3e-718f-a619-12ed5a3bf0bd.json",
  "deckAnchorHref": "/decks/019de073-0e3e-718f-a619-12ed5a3bf0bd#slide-16",
  "components": [
    {
      "bbox": {
        "h": 0.12,
        "w": 0.7,
        "x": 0.15,
        "y": 0.53
      },
      "kind": "list",
      "text": "Have utilized management's foreign exchange assumptions of 2,890 MNT/USD and 6.45 CNY/USD. 20% of sustaining [and development] capital expenditures and 20% of operating costs (excluding power costs) are exposed to movements in MNT. 100% of power costs until 2026 are exposed to movements in CNY (USD denominated from 2027 onwards).",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4b85233b-c5b0-439a-9a8c-4b5f5c82597b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.7,
        "x": 0.15,
        "y": 0.21
      },
      "kind": "list",
      "text": "Selected commodity price forecasts based on equity research analyst consensus forecasts. We believe this methodology is representative of that used by financial and industry participants in evaluating assets; management also utilizes analyst consensus prices.",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8cfaaad9-7687-4f91-8f54-54a6ba0ab8ca",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.4,
        "x": 0.15,
        "y": 0.9
      },
      "kind": "source-note",
      "text": "Source: Capital IQ, Company management, research analysts and Rio Tinto management",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c43b0ad4-9c07-4442-b3ea-03769934d7f5",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.54,
        "x": 0.23,
        "y": 0.76
      },
      "kind": "table",
      "text": "FX assumption table showing 5-Yr Avg, Spot, and Modeled Flat for MNT/USD and CNY/USD.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a3b1547a-7c41-44ad-bfff-1733c638dc5e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.7,
        "x": 0.15,
        "y": 0.33
      },
      "kind": "table",
      "text": "Commodity price forecast table showing Spot, H2 2022, 2023, 2024, 2025, 2026, and LT for Copper, Gold, Silver, and Moly.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c5ee18dd-899b-4e2b-8af2-27de6ef98db5",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.45,
        "x": 0.15,
        "y": 0.06
      },
      "kind": "title",
      "text": "TD Securities' Macro Assumptions Commodity Price & FX Forecasts",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4aff61ed-359b-40ae-85f9-a8631c55e0e6",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Visual Hierarchy",
      "slug": "visual-hierarchy",
      "agent": "Designer",
      "layer": "slide",
      "matchId": "019debe5-45ac-737e-88e0-7ad81abcf135",
      "evidence": "Two parallel tables (commodity deck, FX rates) organised by year.",
      "confidence": 65
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 21,
      "from": 12,
      "beatId": "019debe5-4058-73a2-bec8-6d72b2ed1298",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Solution & Approach",
      "beatSlug": null,
      "evidence": "Value Methodology divider, FMV, NAV/EBITDA approach, comparables, synergies.",
      "position": 3,
      "confidence": 82,
      "parentBeatName": null,
      "parentBeatSlug": null
    },
    {
      "to": 33,
      "from": 12,
      "beatId": "019debe5-410f-70ef-8df5-c8fdb4d7b629",
      "arcName": "The Triple Take",
      "arcSlug": "triple-take",
      "beatName": "The Implications (So What)",
      "beatSlug": null,
      "evidence": "Methodology and model establish what the discount/asset is worth.",
      "position": 2,
      "confidence": 58,
      "parentBeatName": null,
      "parentBeatSlug": null
    }
  ],
  "loops": [
    {
      "to": 17,
      "from": 13,
      "name": "Hypothesis Test",
      "slug": "42-hypothesis-test",
      "bestFor": "Strategy validation, due diligence, research presentations",
      "matchId": "019debe5-41a2-743f-8731-ffc719468083",
      "evidence": "FMV definition, NAV / Future EV/EBITDA approach, discount rate, commodity assumptions, comparable selection criteria.",
      "position": 3,
      "objective": "Frame the valuation methodology and assumptions to be applied",
      "structure": "The Hypothesis -> Test 1 (Supports/Refutes) -> Test 2 (Supports/Refutes) -> Conclusion (Validated/Pivoted)",
      "confidence": 72,
      "description": "State a hypothesis upfront, then systematically prove or disprove it with evidence"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}