{
  "docId": "019de072-83ca-73dd-8c9e-a78586a80406",
  "docSlug": "3caf8b2608ab851b13dd8630facc85cc",
  "documentTitle": "Kinnevik | Results Presentation Deck | 43 slides",
  "authorId": "kinnevik",
  "authorName": "Kinnevik",
  "documentKindSlug": "shareholder-letter",
  "documentKindLabel": "Shareholder letter",
  "sourceTypeSlug": "investor_relations",
  "sourceTypeLabel": "Investor relations",
  "presentationDate": "2022-04-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.4138439,
  "pageNumber": 9,
  "pageCount": 43,
  "prevPage": 8,
  "nextPage": 10,
  "slideType": "valuation_table",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 45,
  "notes": "Includes a footnote regarding tax liability reservations.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de072-83ca-73dd-8c9e-a78586a80406/9",
  "deckHref": "/decks/019de072-83ca-73dd-8c9e-a78586a80406",
  "deckJsonHref": "/decks/019de072-83ca-73dd-8c9e-a78586a80406.json",
  "deckAnchorHref": "/decks/019de072-83ca-73dd-8c9e-a78586a80406#slide-9",
  "components": [
    {
      "bbox": {
        "h": 0.32,
        "w": 0.24,
        "x": 0.04,
        "y": 0.59
      },
      "kind": "chart",
      "text": "Growth Portfolio SEKbn: Net Invested Cash vs Fair Value 2022 Q1",
      "attrs": null,
      "subkind": "bar-vertical",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "72e194ad-5c85-4e32-b622-7516b5756d9b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.32,
        "w": 0.35,
        "x": 0.28,
        "y": 0.59
      },
      "kind": "chart",
      "text": "Composition of Portfolio Value: Unlisted Growth vs Listed Growth",
      "attrs": null,
      "subkind": "donut",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0a36d7fb-d8fd-43a5-b47c-54c77c297e61",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.32,
        "w": 0.35,
        "x": 0.45,
        "y": 0.59
      },
      "kind": "chart",
      "text": "Composition of Portfolio Value: Tele2 vs 2016-21 Investments",
      "attrs": null,
      "subkind": "donut",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "77862f36-3845-481f-93c6-7902fa5687b0",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.3,
        "x": 0.65,
        "y": 0.72
      },
      "kind": "paragraph",
      "text": "ASSESSMENTS OF FAIR VALUE OF UNLISTED INVESTMENTS. In assessing the fair value of our unlisted investments, we apply IFRS 13 and the International Private Equity and Venture Capital Valuation Guidelines.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3cec16c1-7338-4862-bc67-61bde0362f0b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.33,
        "w": 0.92,
        "x": 0.04,
        "y": 0.22
      },
      "kind": "table",
      "text": "Table showing Tele2, Zalando, Total Portfolio Value, Gross Cash, Gross Debt, Net Cash, Other Net Assets, Total NAV, NAV per share, and Closing Price.",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a59d9e52-2545-455e-80de-10824a0507ed",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.4,
        "x": 0.04,
        "y": 0.11
      },
      "kind": "title",
      "text": "LEGACY ASSETS, FINANCIAL POSITION & TOTALITY",
      "attrs": null,
      "subkind": "action-title",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4472755c-38cd-4032-a0ba-2909bd32b0a2",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.3,
        "x": 0.04,
        "y": 0.07
      },
      "kind": "title",
      "text": "NET ASSET VALUE",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3da7c9ae-10ac-47de-ba06-cd3b524b9b41",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Valuation: DCF",
      "slug": "dcf",
      "agent": "architect",
      "layer": "slide",
      "matchId": "38db4ee8-1abc-4cbf-af7d-44a50fcb5e88",
      "evidence": "The slide mentions IFRS 13, which is related to valuation, but no clear DCF calculation is visible.",
      "confidence": 0.5
    },
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "6e3d802c-d5df-45d0-94c2-0d5ad07215cb",
      "evidence": "The slide contains a waterfall chart showing investment activity.",
      "confidence": 0.8
    }
  ],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}