{
  "docId": "019de072-7e19-7771-a4b0-afca9c0f9987",
  "docSlug": "b1f12a3836fa4311c09ce85f3fc5fa12",
  "documentTitle": "EUDA Health | SPAC Presentation Deck | 34 slides",
  "authorId": "euda-health",
  "authorName": "EUDA Health",
  "documentKindSlug": "pitchdeck",
  "documentKindLabel": "Pitch deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2022-04-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7777778,
  "pageNumber": 6,
  "pageCount": 34,
  "prevPage": 5,
  "nextPage": 7,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "overcrowded",
  "nDataPoints": 15,
  "notes": "Includes a table for valuation and two pie charts for ownership comparison.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de072-7e19-7771-a4b0-afca9c0f9987/6",
  "deckHref": "/decks/019de072-7e19-7771-a4b0-afca9c0f9987",
  "deckJsonHref": "/decks/019de072-7e19-7771-a4b0-afca9c0f9987.json",
  "deckAnchorHref": "/decks/019de072-7e19-7771-a4b0-afca9c0f9987#slide-6",
  "components": [
    {
      "bbox": {
        "h": 0.35,
        "w": 0.2,
        "x": 0.53,
        "y": 0.55
      },
      "kind": "chart",
      "text": "Pre-Combination Ownership\nSponsor shares 22%\nIPO shareholders 78%",
      "attrs": null,
      "subkind": "pie",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "94c0af19-870e-49d2-98cc-f0063b24e279",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.2,
        "x": 0.75,
        "y": 0.55
      },
      "kind": "chart",
      "text": "Pro-Forma Ownership\nSponsor shares 4%\nIPO Shareholders 14%\nService providers 0.3%\nEUDA shareholders 82%",
      "attrs": null,
      "subkind": "pie",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d0b1beeb-4f86-47c3-8e48-e434a69361b7",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.43,
        "x": 0.12,
        "y": 0.29
      },
      "kind": "paragraph",
      "text": "Valuation\nPro forma enterprise value of the combined company is expected to be approximately $583M with cash on hand of approximately $90M, assuming no redemptions.\nImplies attractive entry multiples of 2.9x 2023 Revenue and 13.8x 2023 EBITDA; 1.6x 2024 Revenue and 7.1x 2024 EBITDA\nProceeds from the transaction will be used for product development and other AI technology research, business expansion, and potential strategic investment opportunities",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0e957381-dbc3-443d-a493-b5195e9a50ac",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.43,
        "x": 0.53,
        "y": 0.15
      },
      "kind": "paragraph",
      "text": "Capital Structure\nThe transaction is funded by the issuance of 55M new shares to EUDA shareholders at a deemed value of $10 per share.\nExisting EUDA shareholders are rolling 100% of their equity and will own 82% of the pro forma equity at closing.\nAdditional earnouts of up to 9M shares in total will be issued to EUDA shareholders based on achieving the below stock price milestones on any 20 trading days post-closing:\nYear 1: 3M shares at $15\nYear 2: 3M shares at $20\nYear 3: 3M shares at $25",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "34920f5f-0a6e-48de-b030-273bd1c1aec5",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.1,
        "w": 0.43,
        "x": 0.12,
        "y": 0.15
      },
      "kind": "paragraph",
      "text": "Transaction Structure\nThe transaction is expected to close in Q4 2022\nPost-closing, the combined company will be listed on Nasdaq under ticker symbol “EUDA”",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d23ddd5c-b9c5-4a46-96da-04fa662e40cb",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.43,
        "x": 0.12,
        "y": 0.58
      },
      "kind": "table",
      "text": "Pro Forma Valuation (U.S.$M)\nShare Price $10.00\nPro forma shares outstanding (mm) 67.3\nPro Forma Equity Value $673\nLess cash to balance sheet $90\nPro Forma Enterprise Value $583",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f9cdd540-6e1e-48f0-845b-d369770d4b11",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.07,
        "w": 0.47,
        "x": 0.115,
        "y": 0.05
      },
      "kind": "title",
      "text": "Transaction Summary",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "67d97af4-807e-458d-b17c-98de121b6453",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "2x2 matrix",
      "slug": "matrix-2x2",
      "agent": null,
      "layer": "slide",
      "matchId": "0e3389c3-d934-49b8-8cd8-c1e7a82e1e9a",
      "evidence": "Pro-Forma Ownership chart and Pre-Combination Ownership chart",
      "confidence": 0.5
    },
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "3db988d2-8392-49cb-8bf0-922faa50d1cd",
      "evidence": "Pro Forma Valuation (U.S.$M) table",
      "confidence": 0.9
    }
  ],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}