{
  "docId": "019de072-6179-70bd-98f4-5d5f8a69d91b",
  "docSlug": "5496a580c1811a9c36bb4e57c1d7250b",
  "documentTitle": "Membership Collective Group | Results Presentation Deck | 31 slides",
  "authorId": "membership-collective-group",
  "authorName": "Membership Collective Group",
  "documentKindSlug": "conference-presentation",
  "documentKindLabel": "Conference presentation",
  "sourceTypeSlug": "investor_relations",
  "sourceTypeLabel": "Investor relations",
  "presentationDate": "2022-03-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7777778,
  "pageNumber": 19,
  "pageCount": 31,
  "prevPage": 18,
  "nextPage": 20,
  "slideType": "appendix_data",
  "function": "show_valuation_bridge",
  "density": "dense",
  "nDataPoints": 9,
  "notes": "The chart uses a standard waterfall bridge format to explain the variance between two fiscal years.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de072-6179-70bd-98f4-5d5f8a69d91b/19",
  "deckHref": "/decks/019de072-6179-70bd-98f4-5d5f8a69d91b",
  "deckJsonHref": "/decks/019de072-6179-70bd-98f4-5d5f8a69d91b.json",
  "deckAnchorHref": "/decks/019de072-6179-70bd-98f4-5d5f8a69d91b#slide-19",
  "components": [
    {
      "bbox": {
        "h": 0.6,
        "w": 0.85,
        "x": 0.08,
        "y": 0.25
      },
      "kind": "chart",
      "text": "Waterfall chart showing EBITDA bridge from 2020 to 2021",
      "attrs": null,
      "subkind": "waterfall-bridge",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "80aa8695-d110-455e-b5ce-9d771d2f5f83",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.1,
        "w": 0.2,
        "x": 0.07,
        "y": 0.23
      },
      "kind": "paragraph",
      "text": "Expenses not added back: Pre-opening $21.1m, Non-cash rent $15.6m, Deferred reg. fees $1.1m",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0013261a-e42f-4ca8-827a-860f518cb3ce",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.1,
        "w": 0.2,
        "x": 0.76,
        "y": 0.23
      },
      "kind": "paragraph",
      "text": "Expenses not added back: Pre-opening $21.3m, Non-cash rent $12.7m, Deferred reg. fees $4.5m",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2da92401-cb02-4409-95d2-1afb63a50b76",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.7,
        "x": 0.05,
        "y": 0.85
      },
      "kind": "source-note",
      "text": "For non-GAAP financial measures, please refer to the Appendix for a reconciliation to the most directly comparable GAAP financial measure.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ef510e57-af9c-4f8a-bceb-bc42fbb8d290",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.4,
        "x": 0.05,
        "y": 0.05
      },
      "kind": "title",
      "text": "FY2021 Adjusted EBITDA Bridge",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "48edafcd-e468-4074-bff7-ba345a8cc938",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "f3f12c0a-2d7d-4d30-be89-a6ef15969ebb",
      "evidence": "The slide contains a waterfall chart showing EBITDA bridge from 2020 to 2021.",
      "confidence": 0.9
    }
  ],
  "frameworks": [
    {
      "name": "waterfall-bridge",
      "slug": null,
      "matchId": "176881e3-e231-4f8c-b156-b22c42e2554c",
      "evidence": "The slide uses a standard waterfall chart to bridge financial metrics.",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 31,
      "from": 17,
      "beatId": "5b637f2a-12d4-4642-a664-74909f983ca6",
      "arcName": "Monroe's Motivated Sequence",
      "arcSlug": "monroes-sequence",
      "beatName": "Action",
      "beatSlug": "monroes-sequence-action",
      "evidence": "The document concludes with a summary of key performance metrics and future prospects",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [
    {
      "to": 20,
      "from": 15,
      "name": "Cost Of Inaction",
      "slug": "27-cost-of-inaction",
      "bestFor": "Urgent budget requests, compliance, risk mitigation",
      "matchId": "31fc100c-0457-44e4-8e27-93bae68c6fc9",
      "evidence": "The document implies that not investing in the company may result in missed growth opportunities",
      "position": 1,
      "objective": "To highlight the importance of investing in the company",
      "structure": "The Status Quo -> The Hidden Costs Accumulating -> The Future State of Inaction -> The Tipping Point",
      "confidence": 0.6,
      "description": "Quantify what happens if the audience does nothing"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}