{
  "docId": "019de072-2b51-745c-a560-91a7086f229f",
  "docSlug": "8a915b361389ab71b3c49bea3b9c2551",
  "documentTitle": "Foxo | SPAC Presentation Deck | 40 slides",
  "authorId": "foxo",
  "authorName": "FOXO",
  "documentKindSlug": "pitchdeck",
  "documentKindLabel": "Pitch deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2022-02-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7777778,
  "pageNumber": 37,
  "pageCount": 40,
  "prevPage": 36,
  "nextPage": 38,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "overcrowded",
  "nDataPoints": 6,
  "notes": "The slide uses a combination of peer group multiples and a 50% discount rate to justify the current valuation.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de072-2b51-745c-a560-91a7086f229f/37",
  "deckHref": "/decks/019de072-2b51-745c-a560-91a7086f229f",
  "deckJsonHref": "/decks/019de072-2b51-745c-a560-91a7086f229f.json",
  "deckAnchorHref": "/decks/019de072-2b51-745c-a560-91a7086f229f#slide-37",
  "components": [
    {
      "bbox": {
        "h": 0.03,
        "w": 0.35,
        "x": 0.08,
        "y": 0.19
      },
      "kind": "callout",
      "text": "Significant potential for meaningful investor value creation",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4056fc79-8278-4f63-a171-3348b5d7d4d6",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.6,
        "w": 0.4,
        "x": 0.52,
        "y": 0.15
      },
      "kind": "chart",
      "text": "Relative Valuation ($B) chart showing $1.4-$5.0 range and $0.3-$1.0 range, compared to $369M EV",
      "attrs": null,
      "subkind": "bar-vertical",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "77addb94-c446-4a05-bcc8-47341688b9b5",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.35,
        "x": 0.08,
        "y": 0.535
      },
      "kind": "diagram",
      "text": "High Growth Distribution, Diagnostics Biotech, Insurtech feeding into FOXO",
      "attrs": null,
      "subkind": "hub-spoke",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e484c743-ce97-4e84-9f18-298a0fd039ab",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.38,
        "x": 0.08,
        "y": 0.85
      },
      "kind": "disclaimer",
      "text": "Note: This slide contains projected financial information. Such projected financial information constitutes forward looking information and is for illustrative purposes only and should not be relied upon as necessarily being indicative of future results.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "241a441c-099c-4694-b0a8-701e93a52b94",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.4,
        "x": 0.52,
        "y": 0.85
      },
      "kind": "disclaimer",
      "text": "Note: Valuation utilizes 2023E High Growth Distribution and 2024E Diagnostics Biotech and Insurtech peer multiples due to lack of sufficient analyst estimates beyond those years.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "9d99d6b8-0103-40ba-acd3-ceb5e82085b0",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.38,
        "x": 0.08,
        "y": 0.25
      },
      "kind": "list",
      "text": "Applies 1.7x-6.3x EV / revenue multiple to FOXO's 2025E revenue to arrive at an implied future enterprise value. The range reflects the fact that there is no company perfectly comparable to FOXO and we are using a broad peer set. Implied future enterprise value is discounted 4 years at an illustrative 50% rate. FOXO is offered at a 41% discount to a conservatively derived illustrative enterprise value.",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "daf2a488-2e3b-4298-bab4-b8f889e25931",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.25,
        "x": 0.08,
        "y": 0.08
      },
      "kind": "title",
      "text": "Implied Valuation",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "9dccc27a-687e-4349-b231-4ca7e0672a1f",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "valuation-analysis",
      "slug": null,
      "matchId": "83024afe-bbb6-4113-bd16-a3f6b3a97f0b",
      "evidence": "Comparison of implied future value vs current transaction value",
      "confidence": 0.9
    }
  ],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}