{
  "docId": "019de072-2b51-745c-a560-91a7086f229f",
  "docSlug": "8a915b361389ab71b3c49bea3b9c2551",
  "documentTitle": "Foxo | SPAC Presentation Deck | 40 slides",
  "authorId": "foxo",
  "authorName": "FOXO",
  "documentKindSlug": "pitchdeck",
  "documentKindLabel": "Pitch deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2022-02-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7777778,
  "pageNumber": 36,
  "pageCount": 40,
  "prevPage": 35,
  "nextPage": 37,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "overcrowded",
  "nDataPoints": 18,
  "notes": "Includes detailed footnotes regarding share counts and cash assumptions.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de072-2b51-745c-a560-91a7086f229f/36",
  "deckHref": "/decks/019de072-2b51-745c-a560-91a7086f229f",
  "deckJsonHref": "/decks/019de072-2b51-745c-a560-91a7086f229f.json",
  "deckAnchorHref": "/decks/019de072-2b51-745c-a560-91a7086f229f#slide-36",
  "components": [
    {
      "bbox": {
        "h": 0.3,
        "w": 0.3,
        "x": 0.63,
        "y": 0.52
      },
      "kind": "chart",
      "text": "Pro Forma Illustrative Ownership Breakdown",
      "attrs": null,
      "subkind": "donut",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2960e6a7-75a8-416d-9bb9-166e4ce28e42",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.1,
        "w": 0.85,
        "x": 0.08,
        "y": 0.85
      },
      "kind": "disclaimer",
      "text": "(1) Assumes no redemptions... (2) FOXO rollover equity is inclusive of convertible debenture. (3) Pro forma share count includes... (4) Includes net cash... (5) Excludes the impact of 10.4mm SPAC warrants",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ea601af2-7d83-4e07-a241-383cdd8e4eb7",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.45,
        "x": 0.08,
        "y": 0.18
      },
      "kind": "list",
      "text": "Transaction Consideration of $300mm... Transaction will be funded by Delwinds Insurance Acquisition Corp... Net cash proceeds to FOXO balance sheet... There is no cash closing condition... FOXO existing shareholders and management rolling 100% of their equity",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7127cdb4-8f34-4381-8cec-f682023953ab",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.5,
        "x": 0.08,
        "y": 0.55
      },
      "kind": "table",
      "text": "Sources of Cash: Delwinds cash in trust $201, FOXO rollover equity $300, Total sources of cash $501. Uses of Cash: FOXO rollover equity $300, Cash to balance sheet $171, Transaction expenses $30, Total uses of cash $501",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "6bc4559d-a303-4b2a-bee4-459c7f220e95",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.3,
        "x": 0.63,
        "y": 0.15
      },
      "kind": "table",
      "text": "Pro Forma Valuation: Total shares outstanding 56.3, Price per share $10.00, Equity value $563, Less: net cash ($194), Total enterprise value $369, TEV / Rev (2023) 2.5X",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f979b770-67d7-468c-b178-634b26fc5cea",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.3,
        "x": 0.08,
        "y": 0.07
      },
      "kind": "title",
      "text": "Transaction Summary",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ac19385f-ad87-4072-9b2a-2f2e066be24e",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "417c1a1b-04db-4f3e-b8c8-3d1efc3bbb7d",
      "evidence": "table/data: Sources of Cash: Delwinds cash in trust $201, FOXO rollover equity $300, Total sources of cash $501.",
      "confidence": 0.8
    }
  ],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}