{
  "docId": "019de072-0d36-71fe-bb4e-fb79657929d3",
  "docSlug": "6f85306db13ca36ce4a6d06a92d27e27",
  "documentTitle": "Take-Two Interactive | Mergers and Acquisitions Presentation Deck | 24 slides",
  "authorId": "take-two-interactive",
  "authorName": "Take-Two Interactive",
  "documentKindSlug": "conference-presentation",
  "documentKindLabel": "Conference presentation",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2022-01-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3324081,
  "pageNumber": 19,
  "pageCount": 24,
  "prevPage": 18,
  "nextPage": 20,
  "slideType": "valuation_table",
  "function": "show_valuation_bridge",
  "density": "dense",
  "nDataPoints": 12,
  "notes": "Includes footnotes regarding preliminary nature and specific assumptions for the Zynga acquisition.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de072-0d36-71fe-bb4e-fb79657929d3/19",
  "deckHref": "/decks/019de072-0d36-71fe-bb4e-fb79657929d3",
  "deckJsonHref": "/decks/019de072-0d36-71fe-bb4e-fb79657929d3.json",
  "deckAnchorHref": "/decks/019de072-0d36-71fe-bb4e-fb79657929d3#slide-19",
  "components": [
    {
      "bbox": {
        "h": 0.3,
        "w": 0.9,
        "x": 0.05,
        "y": 0.55
      },
      "kind": "chart",
      "text": "Pro forma net debt bridge",
      "attrs": null,
      "subkind": "waterfall-bridge",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d39b24fa-d4ec-4d15-be9b-c38baec65960",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.7,
        "x": 0.05,
        "y": 0.95
      },
      "kind": "source-note",
      "text": "Note: Preliminary, subject to change upon closing. Pro forma for $316mm payment... Assumes convert holders settle...",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e0d7d89c-1d8c-4840-aa11-28eed8e5679a",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.9,
        "x": 0.05,
        "y": 0.25
      },
      "kind": "table",
      "text": "Sources and Uses table showing $6.0B total",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b9e1dc7f-ec6c-44fd-8866-2307a3a7d9db",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.9,
        "x": 0.05,
        "y": 0.12
      },
      "kind": "title",
      "text": "Take-Two will maintain its strong balance sheet, with significant flexibility and annual cash generation",
      "attrs": null,
      "subkind": "action-title",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3ce86c3c-8dad-4218-8eb4-f76b590c0308",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.8,
        "x": 0.05,
        "y": 0.04
      },
      "kind": "title",
      "text": "Illustrative Sources & Uses and Pro-Forma Net Debt",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "734a7e6e-e572-417a-b349-47df35621600",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "02b2cc4b-bd54-4a37-95d1-0bd8bd033c4b",
      "evidence": "chart/waterfall-bridge: Pro forma net debt bridge",
      "confidence": 0.9
    }
  ],
  "frameworks": [
    {
      "name": "waterfall-bridge",
      "slug": null,
      "matchId": "39aeccee-d1a6-467c-b403-97c3f25fb8cc",
      "evidence": "Pro forma net debt bridge chart",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 19,
      "from": 18,
      "beatId": "10664713-7044-4997-90c4-646499d32e3d",
      "arcName": "The Sequoia Pitch",
      "arcSlug": "sequoia-pitch",
      "beatName": "Financials",
      "beatSlug": "sequoia-pitch-financials",
      "evidence": "Slides 18 and 19 present pro forma financials and growth rates.",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [
    {
      "to": 20,
      "from": 4,
      "name": "Why Now",
      "slug": "15-why-now",
      "bestFor": "Sales pitches, fundraising, requesting immediate budget approval",
      "matchId": "375c2f66-cd75-4839-9f69-06e8d6fb99b9",
      "evidence": "The thesis and key messages emphasize the strategic rationale and timing.",
      "position": 0,
      "objective": "Why now is the right time for this merger",
      "structure": "The Context (Trends) -> The Trigger Event -> The Window of Opportunity",
      "confidence": 0.7,
      "description": "Create temporal urgency by proving that the window of opportunity is opening or closing"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}