{
  "docId": "019de071-f9d5-721a-9844-f230331b9ad5",
  "docSlug": "f77cdd4e21ac2de6b682d23e5558b957",
  "documentTitle": "Blackwells Capital | Activist Presentation Deck | 207 slides",
  "authorId": "blackwells-capital",
  "authorName": "Blackwells Capital",
  "documentKindSlug": "activist-deck",
  "documentKindLabel": "Activist deck",
  "sourceTypeSlug": "activist_investor",
  "sourceTypeLabel": "Activist investor",
  "presentationDate": "2022-01-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2938006,
  "pageNumber": 25,
  "pageCount": 125,
  "prevPage": 24,
  "nextPage": 26,
  "slideType": "valuation_table",
  "function": "show_valuation_bridge",
  "density": "balanced",
  "nDataPoints": 26,
  "notes": "The slide uses a sensitivity analysis (NAV vs Cap Rate) and peer benchmarking to justify a valuation premium.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de071-f9d5-721a-9844-f230331b9ad5/25",
  "deckHref": "/decks/019de071-f9d5-721a-9844-f230331b9ad5",
  "deckJsonHref": "/decks/019de071-f9d5-721a-9844-f230331b9ad5.json",
  "deckAnchorHref": "/decks/019de071-f9d5-721a-9844-f230331b9ad5#slide-25",
  "components": [
    {
      "bbox": {
        "h": 0.33,
        "w": 0.42,
        "x": 0.54,
        "y": 0.545
      },
      "kind": "chart",
      "text": "Industrial FY+1 Cap Rates",
      "attrs": null,
      "subkind": "bar-vertical",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "39991167-03d0-492c-b3fa-c66c919b12d2",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.33,
        "w": 0.45,
        "x": 0.04,
        "y": 0.545
      },
      "kind": "chart",
      "text": "Recent Industrial Transactions – Cap Rates",
      "attrs": null,
      "subkind": "bar-vertical",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a4aac996-f581-4f93-9142-90035b8f352a",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.33,
        "w": 0.92,
        "x": 0.04,
        "y": 0.17
      },
      "kind": "chart",
      "text": "WPT Implied NAV at Various Cap Rates and 2021E NOI of $136mm",
      "attrs": null,
      "subkind": "bar-vertical",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "bd775c44-9198-450a-b733-c60ffe138451",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.35,
        "x": 0.04,
        "y": 0.87
      },
      "kind": "source-note",
      "text": "Note: Market data as of 12/31/2020. Financial data as of 09/30/2020. Source: Company filings, Wall Street research.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "47a1bb6e-1165-4ec3-8f7f-d398a03af7f3",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.3,
        "x": 0.04,
        "y": 0.06
      },
      "kind": "title",
      "text": "IMPLIED NAV OF WPT",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3a77d94d-b50a-48e1-8fac-87a0e600712c",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "8704732c-f4de-4e26-8ce0-b08ef2c9686a",
      "evidence": "WPT Implied NAV at Various Cap Rates and 2021E NOI of $136mm",
      "confidence": 0.8
    }
  ],
  "frameworks": [
    {
      "name": "valuation-bridge",
      "slug": null,
      "matchId": "e75aec64-d6b0-42df-9afd-45373305db85",
      "evidence": "Sensitivity analysis of NAV based on cap rate inputs",
      "confidence": 0.9
    }
  ],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}