{
  "docId": "019de071-f9d5-721a-9844-f230331b9ad5",
  "docSlug": "f77cdd4e21ac2de6b682d23e5558b957",
  "documentTitle": "Blackwells Capital | Activist Presentation Deck | 207 slides",
  "authorId": "blackwells-capital",
  "authorName": "Blackwells Capital",
  "documentKindSlug": "activist-deck",
  "documentKindLabel": "Activist deck",
  "sourceTypeSlug": "activist_investor",
  "sourceTypeLabel": "Activist investor",
  "presentationDate": "2022-01-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2938006,
  "pageNumber": 18,
  "pageCount": 125,
  "prevPage": 17,
  "nextPage": 19,
  "slideType": "valuation_table",
  "function": "show_valuation_bridge",
  "density": "sparse",
  "nDataPoints": 80,
  "notes": "Includes exit assumptions, operating performance, free cash flow, and debt capitalization schedule.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de071-f9d5-721a-9844-f230331b9ad5/18",
  "deckHref": "/decks/019de071-f9d5-721a-9844-f230331b9ad5",
  "deckJsonHref": "/decks/019de071-f9d5-721a-9844-f230331b9ad5.json",
  "deckAnchorHref": "/decks/019de071-f9d5-721a-9844-f230331b9ad5#slide-18",
  "components": [
    {
      "bbox": {
        "h": 0.04,
        "w": 0.4,
        "x": 0.04,
        "y": 0.88
      },
      "kind": "source-note",
      "text": "Note: Market data as of 12/31/2020. Financial data as of 09/30/2020. Source: Company filings, FactSet, Wall Street research.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b38acf1f-5df3-46fb-9daa-35f253da1315",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.5,
        "x": 0.04,
        "y": 0.16
      },
      "kind": "subtitle",
      "text": "Assumes $17.25 acquisition price, 75% LTV, and 4.50% exit cap rate",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d6cd0a9b-72ff-489a-9eba-aabdc4b3d94e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.68,
        "w": 0.78,
        "x": 0.11,
        "y": 0.2
      },
      "kind": "table",
      "text": "Exit Assumptions and Illustrative Returns Analysis table",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2aabb5b3-d9ea-4746-b76f-5dfe97f4b7d0",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.5,
        "x": 0.04,
        "y": 0.07
      },
      "kind": "title",
      "text": "ILLUSTRATIVE RETURNS ANALYSIS",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f2eb6b50-b336-4031-8952-c9aac01b3f61",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}