{
  "docId": "019de071-f9d5-721a-9844-f230331b9ad5",
  "docSlug": "f77cdd4e21ac2de6b682d23e5558b957",
  "documentTitle": "Blackwells Capital | Activist Presentation Deck | 207 slides",
  "authorId": "blackwells-capital",
  "authorName": "Blackwells Capital",
  "documentKindSlug": "activist-deck",
  "documentKindLabel": "Activist deck",
  "sourceTypeSlug": "activist_investor",
  "sourceTypeLabel": "Activist investor",
  "presentationDate": "2022-01-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2938006,
  "pageNumber": 17,
  "pageCount": 125,
  "prevPage": 16,
  "nextPage": 18,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 50,
  "notes": "Includes valuation, debt pricing, and pro-forma capitalization adjustments.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de071-f9d5-721a-9844-f230331b9ad5/17",
  "deckHref": "/decks/019de071-f9d5-721a-9844-f230331b9ad5",
  "deckJsonHref": "/decks/019de071-f9d5-721a-9844-f230331b9ad5.json",
  "deckAnchorHref": "/decks/019de071-f9d5-721a-9844-f230331b9ad5#slide-17",
  "components": [
    {
      "bbox": {
        "h": 0.03,
        "w": 0.4,
        "x": 0.04,
        "y": 0.875
      },
      "kind": "disclaimer",
      "text": "Note: Market data as of 12/31/2020. Financial data as of 09/30/2020. Source: Company filings, FactSet, Wall Street research.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b4a1a43b-f7bc-4c9f-9ff5-b171f503d511",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.62,
        "x": 0.34,
        "y": 0.18
      },
      "kind": "table",
      "text": "Sources & Uses table showing funding sources and allocation of funds.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "156ae351-4a9e-4f03-a088-878fc92bdcd7",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.65,
        "w": 0.3,
        "x": 0.04,
        "y": 0.18
      },
      "kind": "table",
      "text": "Assumptions table including Financing, ABS Debt, Debt Pricing, and Valuation sections.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2dcf1f20-e2df-48ed-a851-9a5c7fdde4f4",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.4,
        "w": 0.62,
        "x": 0.34,
        "y": 0.46
      },
      "kind": "table",
      "text": "Capitalization table showing adjustments from historical to pro-forma.",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "50c12ad5-7d15-4b2d-a80f-288128e3fb36",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.68,
        "x": 0.04,
        "y": 0.07
      },
      "kind": "title",
      "text": "ILLUSTRATIVE LBO TRANSACTION ASSUMPTIONS",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b9f0f9ad-3dd6-4f81-a008-2211c78b3961",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "capital-allocation-framework",
      "slug": null,
      "matchId": "91117c23-1749-4096-94e7-9521e928f59b",
      "evidence": "LBO transaction sources and uses and capitalization structure",
      "confidence": 0.9
    }
  ],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}