{
  "docId": "019de071-e5e4-76b8-ac62-2d89b19519f2",
  "docSlug": "fbb4e3c7bfec9e767e10af4b192592bf",
  "documentTitle": "Embracer Group | Mergers and Acquisitions Presentation Deck | 18 slides",
  "authorId": "embracer-group",
  "authorName": "Embracer Group",
  "documentKindSlug": "conference-presentation",
  "documentKindLabel": "Conference presentation",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2021-12-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7777778,
  "pageNumber": 14,
  "pageCount": 18,
  "prevPage": 13,
  "nextPage": 15,
  "slideType": "other",
  "function": "present_solution",
  "density": "dense",
  "nDataPoints": 6,
  "notes": "Includes details on cash/share split, net of cash price, and forward-looking EBIT estimates.",
  "elementsJson": null,
  "metadataConfidence": 0.95,
  "imagePath": null,
  "slideHref": "/slides/019de071-e5e4-76b8-ac62-2d89b19519f2/14",
  "deckHref": "/decks/019de071-e5e4-76b8-ac62-2d89b19519f2",
  "deckJsonHref": "/decks/019de071-e5e4-76b8-ac62-2d89b19519f2.json",
  "deckAnchorHref": "/decks/019de071-e5e4-76b8-ac62-2d89b19519f2#slide-14",
  "components": [
    {
      "bbox": {
        "h": 0.45,
        "w": 0.45,
        "x": 0.48,
        "y": 0.35
      },
      "kind": "diagram",
      "text": "Embracer Group -> Gearbox Entertainment -> Perfect World (PWE) / Cryptic",
      "attrs": null,
      "subkind": "org-chart",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "049c0190-f8a4-473b-a8f0-1780d7a56321",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.9,
        "x": 0.04,
        "y": 0.94
      },
      "kind": "disclaimer",
      "text": "Note: Consideration shares represent newly issued EMBRAC B shares priced at SEK 90.81 (20-day volume weighted average price up to and including December 17, 2021 and lock-up rights. Numbers subject to closing adjustments..",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ca35839e-6739-4755-b5b3-5dd188012ce6",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.45,
        "w": 0.4,
        "x": 0.08,
        "y": 0.35
      },
      "kind": "list",
      "text": "USD $125m at closing; Paid with USD $60m in cash and USD $65m in shares; Purchase price net of cash: USD $103m; Acquired from Perfect World Europe B.V.; Forecast CY 2021 Net Sales: SEK 700m; Forecast Operational EBIT FY 22/23: breakeven; FY 23/24 SEK 200-300m",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "253d14cf-dbd0-4c3b-b39e-2274c072c91b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.4,
        "x": 0.06,
        "y": 0.06
      },
      "kind": "title",
      "text": "TRANSACTION OVERVIEW",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8c242c59-cfd8-4cff-bc89-ca10d784cda1",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 15,
      "from": 14,
      "beatId": "86d80b3f-c4c8-49d9-a1c3-281b8c07bce6",
      "arcName": "The Sequoia Pitch",
      "arcSlug": "sequoia-pitch",
      "beatName": "Solution",
      "beatSlug": "sequoia-pitch-solution",
      "evidence": "Slides on TRANSACTION OVERVIEW and COMPANY STRUCTURE / TRANSACTION PERIMETER",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Turn",
      "parentBeatSlug": "turn"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}