{
  "docId": "019de071-c478-7341-8b34-4a4df3b07b09",
  "docSlug": "d23440e95baa40d17cd814940980c674",
  "documentTitle": "Hagerty | SPAC Presentation Deck | 29 slides",
  "authorId": "hagerty",
  "authorName": "Genius Sports Group",
  "documentKindSlug": "pitchdeck",
  "documentKindLabel": "Pitch deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2021-11-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7777778,
  "pageNumber": 24,
  "pageCount": 29,
  "prevPage": 23,
  "nextPage": 25,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 15,
  "notes": "Includes detailed footnotes regarding valuation, share counts, and debt treatment.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de071-c478-7341-8b34-4a4df3b07b09/24",
  "deckHref": "/decks/019de071-c478-7341-8b34-4a4df3b07b09",
  "deckJsonHref": "/decks/019de071-c478-7341-8b34-4a4df3b07b09.json",
  "deckAnchorHref": "/decks/019de071-c478-7341-8b34-4a4df3b07b09#slide-24",
  "components": [
    {
      "bbox": {
        "h": 0.35,
        "w": 0.43,
        "x": 0.52,
        "y": 0.52
      },
      "kind": "chart",
      "text": "Illustrative pro forma ownership at close. Genius 60%, Public Shareholders 17%, Sponsor 4%, PIPE Investors 20%.",
      "attrs": null,
      "subkind": "pie",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c1056fdc-3794-4488-8070-92d1d3e54e8a",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.4,
        "w": 0.45,
        "x": 0.05,
        "y": 0.38
      },
      "kind": "list",
      "text": "dMY Technology Group, Inc. (dMY II), led by Niccolo de Masi and Harry You, is a publicly listed special purpose acquisition vehicle with ~$276 million in cash held in trust. dMY II has agreed to combine with Genius Sports Group (Genius), valuing the company at an enterprise value of $1.4 billion. Attractive entry multiples of 7.4x 2021F revenue and 5.9x 2022F revenue. Concurrent with this transaction, Genius and dMY II have raised $330 million in committed PIPE shares from select investors at closing. Assuming no redemptions from dMY II's trust and a $330 million PIPE, pro forma for the transaction, Genius expects to have over $150 million of cash and a debt-free balance sheet to fund future growth.",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "88ce9041-80c4-41ce-ad98-7556af81b9e7",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.1,
        "w": 0.6,
        "x": 0.05,
        "y": 0.82
      },
      "kind": "source-note",
      "text": "1-6 Footnotes detailing valuation, share counts, and debt.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "82fa302d-f927-4cfc-80a4-5c1a5a170dc3",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.43,
        "x": 0.52,
        "y": 0.2
      },
      "kind": "table",
      "text": "Illustrative sources and uses ($m). Sources: Cash in trust $276, Founder shares 69, Sellers' rollover equity 997, PIPE 330. Total sources $1,672. Uses: Cash to balance sheet $153, Founder shares 69, Sellers' rollover equity 997, Existing debt paydown 403, Transaction fees 51. Total uses $1,672.",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "42e2b4f8-6b9d-4bf3-a262-e31ece215642",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.45,
        "x": 0.05,
        "y": 0.08
      },
      "kind": "title",
      "text": "Proposed transaction summary",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b8be28e8-f6f3-4bab-b730-0bd1d5b9af04",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "70674ecf-ab45-4868-908b-b635e010bea7",
      "evidence": "table/valuation: Illustrative sources and uses ($m)",
      "confidence": 0.9
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 28,
      "from": 12,
      "beatId": "655f2443-019b-4341-8b84-19cd49221da4",
      "arcName": "The Sequoia Pitch",
      "arcSlug": "sequoia-pitch",
      "beatName": "Business Model",
      "beatSlug": "sequoia-pitch-business-model",
      "evidence": "Slides 12 and 28 detail the business model and its setup for growth.",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}