{
  "docId": "019de071-96ce-70bb-ae60-267e787b1b05",
  "docSlug": "ad20f7f7e52c3b3e9e3f4860f4961bb2",
  "documentTitle": "BMO Capital Markets | Investment Banking Pitch Book | 23 slides",
  "authorId": "bmo-capital-markets",
  "authorName": "BMO Capital Markets",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2021-10-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2938006,
  "pageNumber": 19,
  "pageCount": 23,
  "prevPage": 18,
  "nextPage": 20,
  "slideType": "data_table",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 100,
  "notes": "The table evaluates the impact of different offer prices (C$4.00 to C$5.00) on key financial indicators.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de071-96ce-70bb-ae60-267e787b1b05/19",
  "deckHref": "/decks/019de071-96ce-70bb-ae60-267e787b1b05",
  "deckJsonHref": "/decks/019de071-96ce-70bb-ae60-267e787b1b05.json",
  "deckAnchorHref": "/decks/019de071-96ce-70bb-ae60-267e787b1b05#slide-19",
  "components": [
    {
      "bbox": {
        "h": 0.08,
        "w": 0.6,
        "x": 0.05,
        "y": 0.88
      },
      "kind": "disclaimer",
      "text": "Source: Cheetah management model at street consensus pricing, FactSet, public filings, street research. Note: Assumes US$15 mm of transaction costs and does not include synergies.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a0bc40aa-3f76-4d8c-808e-879ea12359c3",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.7,
        "w": 0.9,
        "x": 0.05,
        "y": 0.15
      },
      "kind": "table",
      "text": "Financial metrics table showing Implied Metrics, Implied Bid Premium, Implied Multiples, and Accretion/Dilution across price points.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d441f194-f339-4948-8fb4-4b82c673d4b6",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.5,
        "x": 0.05,
        "y": 0.05
      },
      "kind": "title",
      "text": "Illustrative Implied Metrics at Various Theoretical Prices",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "6a194b15-8bf4-4ed9-989e-69b1c3665802",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Data Story Arc",
      "slug": "data-story-arc",
      "agent": "Storyteller",
      "layer": "slide",
      "matchId": "74d74690-dedb-4d7e-99a0-c3a40e43bcd4",
      "evidence": "Financial metrics table showing Implied Metrics, Implied Bid Premium, Implied Multiples, and Accretion/Dilution across price points.",
      "confidence": 0.7
    }
  ],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}