{
  "docId": "019de071-777e-771d-9db4-eb891c9bbde2",
  "docSlug": "4bf959a1b29c3d7bf45159fcdac1f3f0",
  "documentTitle": "Bigbear AI | SPAC Presentation Deck | 47 slides",
  "authorId": "bigbear-ai",
  "authorName": "BigBear.ai",
  "documentKindSlug": "pitchdeck",
  "documentKindLabel": "Pitch deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2021-09-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7777778,
  "pageNumber": 43,
  "pageCount": 47,
  "prevPage": 42,
  "nextPage": 44,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "overcrowded",
  "nDataPoints": 25,
  "notes": "Includes detailed footnotes regarding financial assumptions and debt treatment.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de071-777e-771d-9db4-eb891c9bbde2/43",
  "deckHref": "/decks/019de071-777e-771d-9db4-eb891c9bbde2",
  "deckJsonHref": "/decks/019de071-777e-771d-9db4-eb891c9bbde2.json",
  "deckAnchorHref": "/decks/019de071-777e-771d-9db4-eb891c9bbde2#slide-43",
  "components": [
    {
      "bbox": {
        "h": 0.35,
        "w": 0.35,
        "x": 0.07,
        "y": 0.48
      },
      "kind": "chart",
      "text": "PRO FORMA BASIC OWNERSHIP %",
      "attrs": null,
      "subkind": "pie",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4ed0cdd6-5021-409f-a460-7c292827368e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.12,
        "w": 0.95,
        "x": 0.04,
        "y": 0.87
      },
      "kind": "disclaimer",
      "text": "(1) Dollar figures and percentages rounded for presentation. (2) Founders / Insiders includes Founder Shares and Private Placement Units issued to sponsor and underwriter. (3) Existing BigBear.ai cash of ~$9M, cash in trust of ~$359M, cash from convertible note of $200M, less fees of ~$48M, existing debt of ~$110M, secondary of $75M, and convertible debt of $200M. (4) Calculated using the midpoint of the 2021E Projected Revenue of $160M to $185M. (5) $200M convertible note bearing a coupon of 6.0% and a conversion price of $11.50. Mandatory conversion: after August 15, 2022 if share price exceeds 130% of the conversion price for 20 of 30 consecutive trading days. (6) Subject to change. Refer to Safe Harbor on slides 2 and 3 regarding projected financial information with respect to BigBear.ai.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "95bf48f9-42fd-410c-a557-c97782c353b1",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.45,
        "x": 0.04,
        "y": 0.16
      },
      "kind": "list",
      "text": "PF Enterprise Value of $1,565M, implying an EV / FY2022E revenue multiple of 5.6x; Current BigBear.ai stockholders to retain ~73% of pro forma equity; Raised $200M convertible note; 100% of BigBear.ai's existing debt of $109M will be paid down",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e1dd1dd0-c43d-49d5-a1be-cca5132d1674",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.45,
        "w": 0.33,
        "x": 0.62,
        "y": 0.38
      },
      "kind": "table",
      "text": "ILLUSTRATIVE SOURCES & USES",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4ebd54ce-dcc0-4072-96c3-381e5c05152e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.28,
        "w": 0.33,
        "x": 0.62,
        "y": 0.08
      },
      "kind": "table",
      "text": "PRO FORMA VALUATION",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f2977af9-8d15-4fba-8316-5061eebc38ad",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.35,
        "x": 0.04,
        "y": 0.06
      },
      "kind": "title",
      "text": "Transaction Detail",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "9ed2893a-5d44-4639-b8bb-3c36e669b5fc",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "2x2 matrix",
      "slug": "matrix-2x2",
      "agent": null,
      "layer": "slide",
      "matchId": "33783bc9-48e0-409a-89b9-589d6875cae0",
      "evidence": "chart/pie: PRO FORMA BASIC OWNERSHIP %",
      "confidence": 0.5
    }
  ],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}