{
  "docId": "019de070-d691-7439-bcbb-210ca4224435",
  "docSlug": "0eaaece2da41d75845d557f7ea8f7afa",
  "documentTitle": "Skillsoft | Investor Presentation Deck | 47 slides",
  "authorId": "skillsoft",
  "authorName": "Skillsoft",
  "documentKindSlug": "pitchdeck",
  "documentKindLabel": "Pitch deck",
  "sourceTypeSlug": "investor_relations",
  "sourceTypeLabel": "Investor relations",
  "presentationDate": "2021-03-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7777778,
  "pageNumber": 41,
  "pageCount": 47,
  "prevPage": 40,
  "nextPage": 42,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "overcrowded",
  "nDataPoints": 60,
  "notes": "Includes detailed footnotes regarding share vesting, debt restructuring, and transaction assumptions.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de070-d691-7439-bcbb-210ca4224435/41",
  "deckHref": "/decks/019de070-d691-7439-bcbb-210ca4224435",
  "deckJsonHref": "/decks/019de070-d691-7439-bcbb-210ca4224435.json",
  "deckAnchorHref": "/decks/019de070-d691-7439-bcbb-210ca4224435#slide-41",
  "components": [
    {
      "bbox": {
        "h": 0.135,
        "w": 0.455,
        "x": 0.509,
        "y": 0.815
      },
      "kind": "paragraph",
      "text": "Notes: 1 Excludes warrants and management equity. 2 Net of 25% Founders shares subject to re-vesting at $12.50 share price. 3 $700M available cash in Churchill Capital; assumes $10M of interest from cash held in trust. 4 $20M for Skillsoft lenders and $70M for Global Knowledge lenders. 5 Reflects FYE 1/31/23E Adj. EBITDA midpoint. 6 Pro forma for Churchill transactions with Skillsoft and Global Knowledge; assumes no redemptions. 7 PIPE subject to certain conditions; $400M second step investment by Prosus subject to CFIUS approval. 8 Illustrative combined total debt and interest expense based on previous capital structures.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3227c9b2-550d-4d63-8669-0478186adce3",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.455,
        "x": 0.509,
        "y": 0.95
      },
      "kind": "source-note",
      "text": "Source: Churchill estimates, management estimates, S-4. Excludes equity issued to management and advisors in connection with the consummation of the contemplated transaction, including equity issued under Churchill's management incentive compensation plan.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "cce3a59d-3e37-4daa-8391-3ef73493eaa6",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.308,
        "w": 0.455,
        "x": 0.038,
        "y": 0.498
      },
      "kind": "table",
      "text": "ILLUSTRATIVE CAPITAL STRUCTURE table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "137f7440-9b6a-4388-be01-2582fa050011",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.455,
        "x": 0.038,
        "y": 0.188
      },
      "kind": "table",
      "text": "PF EQUITY OWNERSHIP table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3d280aa9-7daa-44bb-9367-d1a561876fd2",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.618,
        "w": 0.455,
        "x": 0.509,
        "y": 0.188
      },
      "kind": "table",
      "text": "ILLUSTRATIVE SOURCES AND USES table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "51f73db9-a2b3-4493-a02c-b7cdc17abe39",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.083,
        "w": 0.426,
        "x": 0.038,
        "y": 0.038
      },
      "kind": "title",
      "text": "TRANSACTION SUMMARY ($M)",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "eea0284e-192e-4a7a-a4be-eae098cc0023",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}