{
  "docId": "019de070-c848-70bf-b83d-c0092b1a33c6",
  "docSlug": "d355451fbb709a592dfcfc788f6d90b6",
  "documentTitle": "Apollo Global Management | Mergers and Acquisitions Presentation Deck | 48 slides",
  "authorId": "apollo-global-management",
  "authorName": "Apollo Global Management",
  "documentKindSlug": "conference-presentation",
  "documentKindLabel": "Conference presentation",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2021-03-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2938006,
  "pageNumber": 30,
  "pageCount": 48,
  "prevPage": 29,
  "nextPage": 31,
  "slideType": "valuation_table",
  "function": "show_valuation_bridge",
  "density": "balanced",
  "nDataPoints": 18,
  "notes": "The slide uses a sum-of-the-parts (SOTP) methodology to derive an implied share price.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de070-c848-70bf-b83d-c0092b1a33c6/30",
  "deckHref": "/decks/019de070-c848-70bf-b83d-c0092b1a33c6",
  "deckJsonHref": "/decks/019de070-c848-70bf-b83d-c0092b1a33c6.json",
  "deckAnchorHref": "/decks/019de070-c848-70bf-b83d-c0092b1a33c6#slide-30",
  "components": [
    {
      "bbox": {
        "h": 0.06,
        "w": 0.25,
        "x": 0.54,
        "y": 0.73
      },
      "kind": "callout",
      "text": "$56 $64",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5a0837ef-48e3-4d90-a0bc-a86aa8076c07",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.1,
        "w": 0.92,
        "x": 0.04,
        "y": 0.8
      },
      "kind": "source-note",
      "text": "Note: The sum of the parts valuation methodology is illustrative only... 1. Consensus as of 3/5/2021... 2. Represents median... 3. Represents median... 4. Balance sheet as of 12/31/2020...",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3e57fa4d-1d48-4139-bcb8-031f331adf00",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.7,
        "w": 0.92,
        "x": 0.04,
        "y": 0.1
      },
      "kind": "table",
      "text": "SOTP valuation table showing components (FRE, Performance Fees, Balance Sheet) and their respective valuations.",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "334b1395-c89a-455d-939e-0794323ac81f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.6,
        "x": 0.04,
        "y": 0.04
      },
      "kind": "title",
      "text": "Analyst Estimate Pre-Merger Sum-of-the-Parts",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "34d19515-fdc7-42de-a53f-b880ce5a26de",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Sum of parts",
      "slug": "sum-of-parts",
      "agent": null,
      "layer": "slide",
      "matchId": "b08ff6e5-eb09-473b-b0f8-2294a8a103db",
      "evidence": "SOTP valuation table showing components (FRE, Performance Fees, Balance Sheet) and their respective valuations.",
      "confidence": 0.9
    }
  ],
  "frameworks": [
    {
      "name": "sum-of-the-parts",
      "slug": null,
      "matchId": "35c710f5-1c4a-4db2-8db6-50a774c44602",
      "evidence": "The slide explicitly labels the methodology as 'Sum-of-the-Parts' and breaks down valuation by business segment.",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 30,
      "from": 19,
      "beatId": "8fc46d42-6677-42b3-90e5-cfc847f8ba02",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Solution & Approach",
      "beatSlug": "consultants-gambit-solution-approach",
      "evidence": "The document presents the strategic rationale and financial benefits of the merger.",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Turn",
      "parentBeatSlug": "turn"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}