{
  "docId": "019de070-bcc4-74cc-a221-deda00e2d0f5",
  "docSlug": "828c3ad338aa4073d1bd9e0d99cde9bf",
  "documentTitle": "Origin | SPAC Presentation Deck | 47 slides",
  "authorId": "origin",
  "authorName": "Origin",
  "documentKindSlug": "pitchdeck",
  "documentKindLabel": "Pitch deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2021-02-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7777778,
  "pageNumber": 37,
  "pageCount": 47,
  "prevPage": 36,
  "nextPage": 38,
  "slideType": "peer_benchmark",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 25,
  "notes": "The slide uses a sensitivity table for EV multiples and discount rates, alongside a waterfall-style comparison of valuation premiums.",
  "elementsJson": null,
  "metadataConfidence": 0.95,
  "imagePath": null,
  "slideHref": "/slides/019de070-bcc4-74cc-a221-deda00e2d0f5/37",
  "deckHref": "/decks/019de070-bcc4-74cc-a221-deda00e2d0f5",
  "deckJsonHref": "/decks/019de070-bcc4-74cc-a221-deda00e2d0f5.json",
  "deckAnchorHref": "/decks/019de070-bcc4-74cc-a221-deda00e2d0f5#slide-37",
  "components": [
    {
      "bbox": {
        "h": 0.5,
        "w": 0.6,
        "x": 0.35,
        "y": 0.3
      },
      "kind": "chart",
      "text": "Comparison of Future EV, Discounted EV, and Transaction EV with premium callouts.",
      "attrs": null,
      "subkind": "bar-vertical",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "958c6b41-4aab-47a5-a19e-a568ab3b833d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.3,
        "x": 0.04,
        "y": 0.25
      },
      "kind": "list",
      "text": "Applies a range of 20.0x – 30.0x multiples to Origin Materials 2026E EBITDA of $296 million to arrive at an implied future enterprise value. The future enterprise value is discounted 5 years back to 2021 at a 20% discount rate.",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "45022911-139c-4e6e-a946-ef822258704f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.9,
        "x": 0.04,
        "y": 0.75
      },
      "kind": "table",
      "text": "Transaction Multiples table showing revenue and EBITDA metrics.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "94de6f1c-70cc-497e-b21b-86a62827de5b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.3,
        "x": 0.04,
        "y": 0.48
      },
      "kind": "table",
      "text": "Implied Discounted EV Sensitivity table with EBITDA multiples 20x-30x and discount rates 15%-25%.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a005741d-2031-48c1-912a-055cd584c71b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.45,
        "x": 0.04,
        "y": 0.07
      },
      "kind": "title",
      "text": "Origin has significant upside potential",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "54c37923-699f-42d4-a323-d26f99144fdc",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "valuation-analysis",
      "slug": null,
      "matchId": "333f30b1-fa39-4577-981d-0db257ea0a5e",
      "evidence": "Discounted Cash Flow and Comparable Company Analysis methodology",
      "confidence": 0.9
    }
  ],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}