{
  "docId": "019de070-b3b1-70b8-b450-730ced81a054",
  "docSlug": "7a6ecc905ccca4a3aeaea108d15a29c9",
  "documentTitle": "Embracer Group | Mergers and Acquisitions Presentation Deck | 11 slides",
  "authorId": "embracer-group",
  "authorName": "Embracer Group",
  "documentKindSlug": "conference-presentation",
  "documentKindLabel": "Conference presentation",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2021-02-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7777778,
  "pageNumber": 8,
  "pageCount": 11,
  "prevPage": 7,
  "nextPage": 9,
  "slideType": "valuation_table",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 6,
  "notes": "The slide details the financial structure of an acquisition, specifically the split between cash and shares, and the conditions for earn-outs.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de070-b3b1-70b8-b450-730ced81a054/8",
  "deckHref": "/decks/019de070-b3b1-70b8-b450-730ced81a054",
  "deckJsonHref": "/decks/019de070-b3b1-70b8-b450-730ced81a054.json",
  "deckAnchorHref": "/decks/019de070-b3b1-70b8-b450-730ced81a054#slide-8",
  "components": [
    {
      "bbox": {
        "h": 0.25,
        "w": 0.85,
        "x": 0.075,
        "y": 0.42
      },
      "kind": "list",
      "text": "Maximum additional consideration amounting to SEK 12.5 billion, which is subject to fulfilment of agreed milestones, both operational and financial, over a period of up to 7 years. Maximum approximately SEK 7,0 billion is paid in cash and a maximum approximately SEK 5,5 billion in Embracer B shares at VWAP20 at time of signing.",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2929489d-1612-4589-a50b-00b5b26fd9b1",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.85,
        "x": 0.075,
        "y": 0.27
      },
      "kind": "list",
      "text": "The aggregated day one purchase price for the Transactions amounts to approximately SEK 9.3 billion on a cash and debt free basis. Approximately SEK 2.1 billion is paid in cash and SEK 7.2 billion in newly issued Embracer B shares.",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "db46e3c4-90df-4963-ba18-9cfaba0e336c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.85,
        "x": 0.075,
        "y": 0.67
      },
      "kind": "list",
      "text": "To earn the aggregated maximum total consideration of SEK 21,8 billion the acquired businesses must generate an accumulated Operational EBIT in excess of SEK 23,0 billion over the next 6 to 7 years.",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e9b7585b-63e5-451a-b7dd-1b24e4382cf9",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.45,
        "x": 0.075,
        "y": 0.105
      },
      "kind": "title",
      "text": "Purchase price for the Transactions",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "434cbace-5408-467c-8a16-875d75dc2d13",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 9,
      "from": 6,
      "beatId": "f7a536e9-5cc4-4943-a7a1-9ddbe62cdcaa",
      "arcName": "Rags to Riches",
      "arcSlug": "rags-to-riches",
      "beatName": "Rising Success",
      "beatSlug": "rags-to-riches-rising-success",
      "evidence": "Team bios, organization overview, and financial data",
      "position": 2,
      "confidence": 0.7,
      "parentBeatName": "Development",
      "parentBeatSlug": "development"
    }
  ],
  "loops": [
    {
      "to": 9,
      "from": 3,
      "name": "Logic Chain",
      "slug": "01-logic-chain",
      "bestFor": "Skeptical audiences, controversial recommendations, rigorous analysis",
      "matchId": "e742ae3f-772e-4abb-8c6c-68cc31b836ec",
      "evidence": "Slides describing the transactions and financial data",
      "position": 0,
      "objective": "Explain the logic behind the transactions",
      "structure": "Premise 1 (Accepted truth) -> Premise 2 (Observed fact) -> Therefore... (Inevitable conclusion)",
      "confidence": 0.6,
      "description": "Build an airtight chain of logic where each premise leads inevitably to the conclusion"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}