{
  "docId": "019de070-99ed-7233-9894-4e44c1f30548",
  "docSlug": "d141c125deff4ca3459d73b872560f81",
  "documentTitle": "Stone Key Partners | Investment Banking Pitch Book | 39 slides",
  "authorId": "stone-key-partners",
  "authorName": "Stone Key Partners",
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2021-01-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2938006,
  "pageNumber": 21,
  "pageCount": 39,
  "prevPage": 20,
  "nextPage": 22,
  "slideType": "comparison_table",
  "function": "compare_peers",
  "density": "overcrowded",
  "nDataPoints": 14,
  "notes": "The chart uses a vertical dashed line to represent the Veritas offer price, allowing for a visual comparison against multiple valuation ranges.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de070-99ed-7233-9894-4e44c1f30548/21",
  "deckHref": "/decks/019de070-99ed-7233-9894-4e44c1f30548",
  "deckJsonHref": "/decks/019de070-99ed-7233-9894-4e44c1f30548.json",
  "deckAnchorHref": "/decks/019de070-99ed-7233-9894-4e44c1f30548#slide-21",
  "components": [
    {
      "bbox": {
        "h": 0.05,
        "w": 0.15,
        "x": 0.585,
        "y": 0.165
      },
      "kind": "callout",
      "text": "Veritas Offer Price: $29.35",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b8c1ff9e-f797-4b92-9c12-c7438b5a4602",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.55,
        "w": 0.45,
        "x": 0.436,
        "y": 0.231
      },
      "kind": "chart",
      "text": "Football field valuation chart showing ranges for 7 different methodologies",
      "attrs": null,
      "subkind": "bar-horizontal",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f49fd217-8c9e-4004-8e53-4ff7ec13168c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.88,
        "x": 0.06,
        "y": 0.87
      },
      "kind": "disclaimer",
      "text": "Note: Valuation based on Management Forecast as presented by Perspecta Management. EBITDA is burdened by stock-based compensation costs. Analysis excludes tax asset value of $0.96 per share.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "6df2cfd4-603d-467c-9568-b9acc22bae27",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.2,
        "x": 0.13,
        "y": 0.835
      },
      "kind": "legend",
      "text": "Not a focus of Fairness Opinion",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0c3824dc-4177-4141-977f-d9eb8ec425e4",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.55,
        "w": 0.38,
        "x": 0.08,
        "y": 0.26
      },
      "kind": "list",
      "text": "List of valuation methodologies including 52 Week Low/High, Analyst Targets, Comparable Publicly-Traded Company Analysis, DCF approaches, Present Value of Future Stock Prices, Comparable M&A Transaction Analysis, and Precedent Premiums Paid Analysis.",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3c2a67b9-ab14-44e2-982e-d6702f198248",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.35,
        "x": 0.09,
        "y": 0.09
      },
      "kind": "title",
      "text": "Perspecta Valuation Overview",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "488d00a0-4396-49e9-9678-28833ff7ad4f",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "8e3ae713-c89a-465a-ab92-5b3d78356156",
      "evidence": "The slide presents a football field valuation chart, which can be seen as a form of waterfall chart.",
      "confidence": 0.7
    }
  ],
  "frameworks": [
    {
      "name": "football-field-chart",
      "slug": null,
      "matchId": "7fa6d916-f460-4323-95d6-e87884073930",
      "evidence": "Visual representation of multiple valuation ranges against a single offer price",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 21,
      "from": 11,
      "beatId": "0a565a10-3387-40b3-a3f2-7bd5db6a4a56",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "Slides 11-21 provide financial data and valuation overviews",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [
    {
      "to": 21,
      "from": 11,
      "name": "Logic Chain",
      "slug": "01-logic-chain",
      "bestFor": "Skeptical audiences, controversial recommendations, rigorous analysis",
      "matchId": "82e71ba7-e039-40a7-b6c4-4698ec36aed3",
      "evidence": "Slides 11-21 walk through valuation overviews and methodologies",
      "position": 0,
      "objective": "Understand valuation methodology",
      "structure": "Premise 1 (Accepted truth) -> Premise 2 (Observed fact) -> Therefore... (Inevitable conclusion)",
      "confidence": 0.6,
      "description": "Build an airtight chain of logic where each premise leads inevitably to the conclusion"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}