{
  "docId": "019de070-99ed-7233-9894-4e44c1f30548",
  "docSlug": "d141c125deff4ca3459d73b872560f81",
  "documentTitle": "Stone Key Partners | Investment Banking Pitch Book | 39 slides",
  "authorId": "stone-key-partners",
  "authorName": "Stone Key Partners",
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2021-01-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2938006,
  "pageNumber": 11,
  "pageCount": 39,
  "prevPage": 10,
  "nextPage": 12,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 120,
  "notes": "Includes three distinct valuation scenarios: Unaffected Price, Current Price, and Veritas Offer.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de070-99ed-7233-9894-4e44c1f30548/11",
  "deckHref": "/decks/019de070-99ed-7233-9894-4e44c1f30548",
  "deckJsonHref": "/decks/019de070-99ed-7233-9894-4e44c1f30548.json",
  "deckAnchorHref": "/decks/019de070-99ed-7233-9894-4e44c1f30548#slide-11",
  "components": [
    {
      "bbox": {
        "h": 0.08,
        "w": 0.83,
        "x": 0.08,
        "y": 0.86
      },
      "kind": "source-note",
      "text": "Note: Perspecta financial projections based on Perspecta Management estimates. (1) Basic shares, in-the-money options, restricted stock unit and performance stock units as of January 15, 2021 per Perspecta management. (2) As of December 31, 2020 per Perspecta Management. (3) Burdened by stock based compensation cost. (4) Excludes intangible amortization.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0b09cfc9-faee-4917-a1e1-acf6b66bd072",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.38,
        "x": 0.08,
        "y": 0.52
      },
      "kind": "table",
      "text": "Offer Premiums table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "32d92592-4176-4849-bf43-1f9de89c2289",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.45,
        "x": 0.46,
        "y": 0.52
      },
      "kind": "table",
      "text": "Transaction Multiples table",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "337780cc-f525-41c3-abe0-f9707137e0fc",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.32,
        "w": 0.44,
        "x": 0.28,
        "y": 0.18
      },
      "kind": "table",
      "text": "Offer and Transaction Values table",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ed7ad70f-e186-4e11-960d-19253420b0a8",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.35,
        "x": 0.09,
        "y": 0.09
      },
      "kind": "title",
      "text": "Transaction Overview",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5b29ecd2-dfe3-4931-b09b-446d74a64e37",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "2bc2d415-db91-46d5-9b1a-3e825a13654f",
      "evidence": "table/valuation: Offer and Transaction Values table",
      "confidence": 0.7
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 21,
      "from": 11,
      "beatId": "0a565a10-3387-40b3-a3f2-7bd5db6a4a56",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "Slides 11-21 provide financial data and valuation overviews",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [
    {
      "to": 21,
      "from": 11,
      "name": "Logic Chain",
      "slug": "01-logic-chain",
      "bestFor": "Skeptical audiences, controversial recommendations, rigorous analysis",
      "matchId": "82e71ba7-e039-40a7-b6c4-4698ec36aed3",
      "evidence": "Slides 11-21 walk through valuation overviews and methodologies",
      "position": 0,
      "objective": "Understand valuation methodology",
      "structure": "Premise 1 (Accepted truth) -> Premise 2 (Observed fact) -> Therefore... (Inevitable conclusion)",
      "confidence": 0.6,
      "description": "Build an airtight chain of logic where each premise leads inevitably to the conclusion"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}