{
  "docId": "019de070-90ca-760c-add9-fbba133c95ae",
  "docSlug": "c1f8e743182c07cd4dd9aa0d81670854",
  "documentTitle": "Goldman Sachs | Investment Banking Pitch Book | 22 slides",
  "authorId": "goldman-sachs",
  "authorName": "Goldman Sachs",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2021-01-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2938006,
  "pageNumber": 11,
  "pageCount": 22,
  "prevPage": 10,
  "nextPage": 12,
  "slideType": "peer_benchmark",
  "function": "compare_peers",
  "density": "dense",
  "nDataPoints": 15,
  "notes": "Includes a callout box detailing the 'undisturbed date' (6-Nov-2020) and current multiples including/excluding NGEN-SMIT.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de070-90ca-760c-add9-fbba133c95ae/11",
  "deckHref": "/decks/019de070-90ca-760c-add9-fbba133c95ae",
  "deckJsonHref": "/decks/019de070-90ca-760c-add9-fbba133c95ae.json",
  "deckAnchorHref": "/decks/019de070-90ca-760c-add9-fbba133c95ae#slide-11",
  "components": [
    {
      "bbox": {
        "h": 0.115,
        "w": 0.215,
        "x": 0.738,
        "y": 0.505
      },
      "kind": "callout",
      "text": "Panther multiples shown through to undisturbed date (6-Nov-2020). Current multiple (incl. NGEN): 9.6x. Current multiple (excl. NGEN): 11.5x",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "9c1049c4-7eb7-4ae7-9fad-970b331bd9a6",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.18,
        "w": 0.75,
        "x": 0.132,
        "y": 0.715
      },
      "kind": "chart",
      "text": "Panther Multiple Premium / (Discount) to Government Services (LTM EV/EBITDA)",
      "attrs": null,
      "subkind": "bar-vertical",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "41d76e22-064f-4fe8-bffd-862456352a24",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.45,
        "w": 0.75,
        "x": 0.132,
        "y": 0.2
      },
      "kind": "chart",
      "text": "Panther Multiple vs. Government Services Peers (LTM EV/EBITDA)",
      "attrs": null,
      "subkind": "line",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8e6e5bdf-8248-443f-9cd7-7f01136d4407",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.85,
        "x": 0.107,
        "y": 0.89
      },
      "kind": "source-note",
      "text": "Source: IBES median estimates; market data as of 25-Jan-2021. Note: Panther EBITDA projections burdened by stock based compensation expense. Enterprise Values include finance leases. 1 Undisturbed date of 06-Nov-2020. 2 Government Services peers include Booz Allen Hamilton, CACI International, Leidos, ManTech and SAIC. 3 Premium / (discount) shown between Panther (ex. NGEN-SMIT) vs. peers where relevant. Data shown through to undisturbed date (06-Nov-2020).",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "cdb1bef8-4e23-4482-9bd5-cfacd40f0f16",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.042,
        "w": 0.496,
        "x": 0.132,
        "y": 0.078
      },
      "kind": "title",
      "text": "Historical Trading Multiples",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e2ceeb59-7363-49ba-acdd-8cc889a4a9a4",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "2x2 matrix",
      "slug": "matrix-2x2",
      "agent": null,
      "layer": "slide",
      "matchId": "78b807f3-8446-49d2-b21d-40ee4613db56",
      "evidence": "chart/line: Panther Multiple vs. Government Services Peers (LTM EV/EBITDA)",
      "confidence": 0.5
    },
    {
      "name": "Slide recipe: the peer-gap chart",
      "slug": "peer-gap-chart-recipe",
      "agent": "designer",
      "layer": "slide",
      "matchId": "3a9016af-fb8d-4d66-add1-85acd0281446",
      "evidence": "chart/bar-vertical: Panther Multiple Premium / (Discount) to Government Services (LTM EV/EBITDA)",
      "confidence": 0.7
    }
  ],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}