{
  "docId": "019de070-9020-721e-a949-f5c2ae5f5733",
  "docSlug": "2461453b280cb11c3f4e310d9d5596c2",
  "documentTitle": "Goldman Sachs | Investment Banking Pitch Book | 27 slides",
  "authorId": "goldman-sachs",
  "authorName": "Goldman Sachs",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2021-01-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2938006,
  "pageNumber": 13,
  "pageCount": 27,
  "prevPage": 12,
  "nextPage": 14,
  "slideType": "comparison_table",
  "function": "compare_options",
  "density": "balanced",
  "nDataPoints": 10,
  "notes": "The slide contains significant redactions (black boxes) covering specific strategic alternatives and their associated valuations.",
  "elementsJson": null,
  "metadataConfidence": 0.95,
  "imagePath": null,
  "slideHref": "/slides/019de070-9020-721e-a949-f5c2ae5f5733/13",
  "deckHref": "/decks/019de070-9020-721e-a949-f5c2ae5f5733",
  "deckJsonHref": "/decks/019de070-9020-721e-a949-f5c2ae5f5733.json",
  "deckAnchorHref": "/decks/019de070-9020-721e-a949-f5c2ae5f5733#slide-13",
  "components": [
    {
      "bbox": {
        "h": 0.03,
        "w": 0.1,
        "x": 0.68,
        "y": 0.55
      },
      "kind": "callout",
      "text": "$29.25 Viper Offer",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3cc395cb-ac80-4968-817d-995caebc90d0",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.6,
        "w": 0.76,
        "x": 0.12,
        "y": 0.18
      },
      "kind": "chart",
      "text": "Present Value of Panther Future Share Prices Discounted to 3/31/21",
      "attrs": null,
      "subkind": "line",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d041e228-53f0-4e3a-aff7-17fcd234aa43",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.92,
        "x": 0.04,
        "y": 0.03
      },
      "kind": "disclaimer",
      "text": "Confidential information has been omitted and filed separately with the Securities and Exchange Commission pursuant to Rule 24b-2 under the Securities Exchange Act of 1934, as amended.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "bc4a5710-2b94-4c8d-8df6-a84b4affe91e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.78,
        "x": 0.11,
        "y": 0.85
      },
      "kind": "source-note",
      "text": "Note: EBITDA is burdened by SBC expense. (1) Value of share prices, based on a stated forward EBITDA multiple and FYE net debt, discounted to 3/31/21 at a Panther 9.5% cost of equity.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7217b4fb-1cb5-4dd0-91c3-284615a2c424",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.4,
        "x": 0.08,
        "y": 0.09
      },
      "kind": "title",
      "text": "Comparison of Strategic Alternatives",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "80925a02-b386-4762-9498-d53f408a167f",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 15,
      "from": 12,
      "beatId": "a0657fab-ac4e-4c81-96ed-b45c806bd215",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "The deck provides historical and current EV / EBITDA valuations and LTM share price performance.",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [
    {
      "to": 15,
      "from": 11,
      "name": "Pattern Hunter",
      "slug": "02-pattern-hunter",
      "bestFor": "Time-pressed audiences, building consensus, when data is strong",
      "matchId": "dab73204-cd4f-4b75-beed-5dc0f88ff471",
      "evidence": "The deck presents relative contribution summary and LTM share price performance.",
      "position": 0,
      "objective": "What are the key metrics for the combined company?",
      "structure": "Evidence A -> Evidence B -> Evidence C -> Pattern/Conclusion",
      "confidence": 0.7,
      "description": "Group multiple pieces of evidence that together point to a pattern or conclusion"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}