{
  "docId": "019de070-9020-721e-a949-f5c2ae5f5733",
  "docSlug": "2461453b280cb11c3f4e310d9d5596c2",
  "documentTitle": "Goldman Sachs | Investment Banking Pitch Book | 27 slides",
  "authorId": "goldman-sachs",
  "authorName": "Goldman Sachs",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2021-01-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2938006,
  "pageNumber": 10,
  "pageCount": 27,
  "prevPage": 9,
  "nextPage": 11,
  "slideType": "data_table",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 45,
  "notes": "Contains significant redactions of sensitive financial data. Includes footnotes detailing methodology for implied exchange ratios and stock prices.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de070-9020-721e-a949-f5c2ae5f5733/10",
  "deckHref": "/decks/019de070-9020-721e-a949-f5c2ae5f5733",
  "deckJsonHref": "/decks/019de070-9020-721e-a949-f5c2ae5f5733.json",
  "deckAnchorHref": "/decks/019de070-9020-721e-a949-f5c2ae5f5733#slide-10",
  "components": [
    {
      "bbox": {
        "h": 0.03,
        "w": 0.25,
        "x": 0.54,
        "y": 0.77
      },
      "kind": "callout",
      "text": "Offer Ownership: [Redacted]",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5bd39231-fbc5-4f7b-bddb-f0755ff46d4b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.9,
        "x": 0.05,
        "y": 0.03
      },
      "kind": "disclaimer",
      "text": "Confidential information has been omitted and filed separately with the Securities and Exchange Commission pursuant to Rule 24b-2 under the Securities Exchange Act of 1934, as amended.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "794aae48-ba7c-4203-af17-cfeadf6d2c28",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.1,
        "w": 0.76,
        "x": 0.12,
        "y": 0.81
      },
      "kind": "source-note",
      "text": "Source: [Redacted] and Panther metrics based on latest Management Forecasts. (1)-(5) footnotes detailing calculation methodology.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c1205fe6-b8c6-4da0-9493-088088e736a3",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.65,
        "w": 0.76,
        "x": 0.12,
        "y": 0.18
      },
      "kind": "table",
      "text": "Financial metrics table showing Equity Value, Revenue, EBITDA, Adj. Operating Income, Adj. Net Income, and Levered Free Cash Flow with corresponding dollar contributions and implied ratios.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "611f43e9-f700-4dee-91a2-8656520e265b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.7,
        "x": 0.15,
        "y": 0.09
      },
      "kind": "title",
      "text": "Panther – Relative Contribution Summary (4% Panther CAGR)",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c9deb4c8-800e-4092-94b3-523d04d8cc80",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "0845a4f4-609e-4f04-8484-bd526623bb93",
      "evidence": "Financial metrics table showing Equity Value, Revenue, EBITDA, Adj. Operating Income, Adj. Net Income, and Levered Free Cash Flow with corresponding dollar contributions and implied ratios.",
      "confidence": 0.9
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 11,
      "from": 9,
      "beatId": "2933b1ec-a7c4-479e-8ea4-285581ff0c5a",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Problem & Complication",
      "beatSlug": "consultants-gambit-problem-complication",
      "evidence": "The deck presents an offer assessment and relative contribution summary.",
      "position": 1,
      "confidence": 0.8,
      "parentBeatName": "Complication",
      "parentBeatSlug": "complication"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}