{
  "docId": "019de070-5b0d-776c-a229-b669fdf73bfd",
  "docSlug": "16a85cb1f80faa957f623fdcf2808bb4",
  "documentTitle": "Clover Health | SPAC Presentation Deck | 46 slides",
  "authorId": "clover-health",
  "authorName": "Clover Health",
  "documentKindSlug": "pitchdeck",
  "documentKindLabel": "Pitch deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2020-10-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.7777778,
  "pageNumber": 39,
  "pageCount": 46,
  "prevPage": 38,
  "nextPage": 40,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 14,
  "notes": "Includes footnotes regarding share composition and cash on balance sheet calculations.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de070-5b0d-776c-a229-b669fdf73bfd/39",
  "deckHref": "/decks/019de070-5b0d-776c-a229-b669fdf73bfd",
  "deckJsonHref": "/decks/019de070-5b0d-776c-a229-b669fdf73bfd.json",
  "deckAnchorHref": "/decks/019de070-5b0d-776c-a229-b669fdf73bfd#slide-39",
  "components": [
    {
      "bbox": {
        "h": 0.08,
        "w": 0.86,
        "x": 0.07,
        "y": 0.9
      },
      "kind": "disclaimer",
      "text": "(1) Total shares include 300.0 million rollover equity shares, 82.8 million IPOC public shares, 40.0 million shares from PIPE and 20.7 million IPOC founder shares (exclusive of PIPE shares). Assumes no redemptions and no management awards. The terms of the management awards are subject to continuing negotiations between the parties, and as a result, the pro forma ownership percentages displayed may differ. Any dilution with respect to such management awards may be borne by all shareholders. (2) Cash on balance sheet includes unrestricted cash and marketable securities less corporate debt as of June 30, 2020 plus $668 million of proceeds from this transaction.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "87afc0d2-325e-4292-8e42-fc375da946ef",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.4,
        "w": 0.4,
        "x": 0.53,
        "y": 0.23
      },
      "kind": "table",
      "text": "Sources and uses table showing cash sources from IPOC and PIPE, and uses for balance sheet, secondary proceeds, and fees.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ee505be0-c029-421a-b318-0bdd02417742",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.4,
        "w": 0.4,
        "x": 0.07,
        "y": 0.23
      },
      "kind": "table",
      "text": "Pro forma valuation table showing share price, shares outstanding, equity value, net cash, and enterprise value, plus valuation multiples.",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "899ccdc8-edfb-4c78-881b-d9579f08e5ac",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.25,
        "x": 0.07,
        "y": 0.12
      },
      "kind": "title",
      "text": "Transaction Overview",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c177dd78-c3a5-4512-932d-06d78691266a",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "ba6e0192-f97a-4b17-96d2-ae7562e59115",
      "evidence": "table/valuation: Pro forma valuation table showing share price, shares outstanding, equity value, net cash, and enterprise value, plus valuation multiples.",
      "confidence": 0.9
    },
    {
      "name": "Valuation: Asset value",
      "slug": "asset-value",
      "agent": "architect",
      "layer": "slide",
      "matchId": "f40269c7-9ddf-4364-8785-c91dba39a7b0",
      "evidence": "table/valuation: Pro forma valuation table showing share price, shares outstanding, equity value, net cash, and enterprise value, plus valuation multiples.",
      "confidence": 0.7
    },
    {
      "name": "Valuation: DCF",
      "slug": "dcf",
      "agent": "architect",
      "layer": "slide",
      "matchId": "b428ea08-0d4d-49ba-a79f-099d8efe8e2a",
      "evidence": "table/valuation: Pro forma valuation table showing share price, shares outstanding, equity value, net cash, and enterprise value, plus valuation multiples.",
      "confidence": 0.5
    },
    {
      "name": "Valuation: LBO math",
      "slug": "lbo-math",
      "agent": "architect",
      "layer": "slide",
      "matchId": "cfbe859f-f141-4e8e-9c50-2fa24b5753e4",
      "evidence": "table/valuation: Pro forma valuation table showing share price, shares outstanding, equity value, net cash, and enterprise value, plus valuation multiples.",
      "confidence": 0.7
    },
    {
      "name": "Valuation: Precedent transactions",
      "slug": "precedent-transactions",
      "agent": "architect",
      "layer": "slide",
      "matchId": "398cc1f2-5feb-430e-84b7-376b23073e34",
      "evidence": "table/data: Sources and uses table showing cash sources from IPOC and PIPE, and uses for balance sheet, secondary proceeds, and fees.",
      "confidence": 0.7
    }
  ],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}