{
  "docId": "019de070-4cf4-7094-8ef3-69827eabe659",
  "docSlug": "139a0d5ad612e2921e343108a9c694b6",
  "documentTitle": "ModivCare | Mergers and Acquisitions Presentation Deck | 17 slides",
  "authorId": "modivcare",
  "authorName": "The Providence Service Corporation",
  "documentKindSlug": "conference-presentation",
  "documentKindLabel": "Conference presentation",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2020-09-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3333334,
  "pageNumber": 13,
  "pageCount": 17,
  "prevPage": 12,
  "nextPage": 14,
  "slideType": "valuation_table",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 9,
  "notes": "The table compares revenue, adjusted EBITDA, and EBITDA margin for two entities and their combined pro forma result.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de070-4cf4-7094-8ef3-69827eabe659/13",
  "deckHref": "/decks/019de070-4cf4-7094-8ef3-69827eabe659",
  "deckJsonHref": "/decks/019de070-4cf4-7094-8ef3-69827eabe659.json",
  "deckAnchorHref": "/decks/019de070-4cf4-7094-8ef3-69827eabe659#slide-13",
  "components": [
    {
      "bbox": {
        "h": 0.05,
        "w": 0.4,
        "x": 0.06,
        "y": 0.93
      },
      "kind": "source-note",
      "text": "1 Unaudited financials 2 LogistiCare revenue is not pro forma for National MedTrans acquisition. 3 Refer to GAAP to Non-GAAP reconciliation in appendix.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "9e3383ee-b700-4af9-a858-c6472dbf68b1",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.55,
        "w": 0.88,
        "x": 0.06,
        "y": 0.265
      },
      "kind": "table",
      "text": "LTM (6/30/20; in millions) Revenue $1,427.7 $463.1 $1,890.8 Adjusted EBITDA $105.6 $49.6 $155.2 Adjusted EBITDA Margin % 7.4% 10.7% 8.2% Industry Growth Low to mid single-digit High single-digit to mid-teens Blended rate",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "9f545216-a1f0-4941-9042-e32b0cafc2d1",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.88,
        "x": 0.06,
        "y": 0.06
      },
      "kind": "title",
      "text": "PRO FORMA FINANCIALS: ENHANCED SCALE, MARGIN AND ORGANIC GROWTH OPPORTUNITY",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3771bec4-a85b-4dd3-b412-a954073e18b5",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 13,
      "from": 11,
      "beatId": "d75cd33f-0668-4f88-9223-6ffcf545233e",
      "arcName": "The Sequoia Pitch",
      "arcSlug": "sequoia-pitch",
      "beatName": "Financials",
      "beatSlug": "sequoia-pitch-financials",
      "evidence": "The presentation provides deal summary and pro forma financials to demonstrate the financial compellingness of the deal",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}