{
  "docId": "019de070-4cf4-7094-8ef3-69827eabe659",
  "docSlug": "139a0d5ad612e2921e343108a9c694b6",
  "documentTitle": "ModivCare | Mergers and Acquisitions Presentation Deck | 17 slides",
  "authorId": "modivcare",
  "authorName": "The Providence Service Corporation",
  "documentKindSlug": "conference-presentation",
  "documentKindLabel": "Conference presentation",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2020-09-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3333334,
  "pageNumber": 11,
  "pageCount": 17,
  "prevPage": 10,
  "nextPage": 12,
  "slideType": "valuation_table",
  "function": "summarize",
  "density": "balanced",
  "nDataPoints": 4,
  "notes": "Includes a comparative valuation callout at the bottom.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de070-4cf4-7094-8ef3-69827eabe659/11",
  "deckHref": "/decks/019de070-4cf4-7094-8ef3-69827eabe659",
  "deckJsonHref": "/decks/019de070-4cf4-7094-8ef3-69827eabe659.json",
  "deckAnchorHref": "/decks/019de070-4cf4-7094-8ef3-69827eabe659#slide-11",
  "components": [
    {
      "bbox": {
        "h": 0.09,
        "w": 0.86,
        "x": 0.07,
        "y": 0.77
      },
      "kind": "callout",
      "text": "Publicly-traded peer company Addus HomeCare trades at an EV multiple of approximately 19x EBITDA (LTM 6/30/20)",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2ab78f46-1826-46a3-b323-64f5c82a44e8",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.35,
        "x": 0.06,
        "y": 0.93
      },
      "kind": "source-note",
      "text": "1Refer to GAAP to Non-GAAP reconciliation in appendix 2Source: calculated by Jefferies LLC",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "bda17e7a-a2a9-4bc6-b46e-5fddd9a07e24",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.55,
        "w": 0.88,
        "x": 0.06,
        "y": 0.15
      },
      "kind": "table",
      "text": "Purchase Price: $575 million, 100% cash; Transaction Multiple: 11.6x EV/LTM EBITDA; Financing: Committed; Leverage: 3.6x; Accretion: Immediately accretive; Closing: 4Q 2020",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2a6734df-e5e0-450a-8d1f-1874dcac3a2b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.45,
        "x": 0.06,
        "y": 0.06
      },
      "kind": "title",
      "text": "DEAL SUMMARY: FINANCIALLY COMPELLING",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "40eff372-ee84-4f7b-b322-90d95d42118a",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 13,
      "from": 11,
      "beatId": "d75cd33f-0668-4f88-9223-6ffcf545233e",
      "arcName": "The Sequoia Pitch",
      "arcSlug": "sequoia-pitch",
      "beatName": "Financials",
      "beatSlug": "sequoia-pitch-financials",
      "evidence": "The presentation provides deal summary and pro forma financials to demonstrate the financial compellingness of the deal",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}