{
  "docId": "019de070-1f34-7068-8a4d-a926347d8cb1",
  "docSlug": "d46c55fb3af1bd0a1243ebe100188bd0",
  "documentTitle": "Evercore | Investment Banking Pitch Book | 10 slides",
  "authorId": "evercore",
  "authorName": "Evercore",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2020-06-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2938006,
  "pageNumber": 8,
  "pageCount": 10,
  "prevPage": 7,
  "nextPage": 9,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 60,
  "notes": "The table compares three scenarios (0.575x, 0.580x, 0.585x exchange ratios) to determine the impact on LBRD's NAV per share.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de070-1f34-7068-8a4d-a926347d8cb1/8",
  "deckHref": "/decks/019de070-1f34-7068-8a4d-a926347d8cb1",
  "deckJsonHref": "/decks/019de070-1f34-7068-8a4d-a926347d8cb1.json",
  "deckAnchorHref": "/decks/019de070-1f34-7068-8a4d-a926347d8cb1#slide-8",
  "components": [
    {
      "bbox": {
        "h": 0.15,
        "w": 0.9,
        "x": 0.05,
        "y": 0.8
      },
      "kind": "disclaimer",
      "text": "Source: FactSet (as of 6/22/20). Note: For illustrative purposes, we have analyzed the transaction assuming stock consideration...",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "bf5cbafb-36aa-427c-9d9f-431d47965e81",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.65,
        "w": 0.9,
        "x": 0.05,
        "y": 0.15
      },
      "kind": "table",
      "text": "Detailed financial breakdown of LBRD and GLIB assets, liabilities, and share counts across three exchange ratio columns.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5aecca97-fbf2-4e4d-9e2d-3c2fb373183f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.9,
        "x": 0.05,
        "y": 0.08
      },
      "kind": "title",
      "text": "Pro Forma LBRD NAV (Accretion / Dilution) Analysis with Different Exchange Ratios",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "bc352513-263d-4b98-93ac-231e1e283d8a",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 8,
      "from": 6,
      "beatId": "33a1bdb3-ade1-47b1-acbb-7c5c997aae5f",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "The financial analysis sections provide evidence and proof for the proposal",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}