{
  "docId": "019de070-1f34-7068-8a4d-a926347d8cb1",
  "docSlug": "d46c55fb3af1bd0a1243ebe100188bd0",
  "documentTitle": "Evercore | Investment Banking Pitch Book | 10 slides",
  "authorId": "evercore",
  "authorName": "Evercore",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2020-06-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2938006,
  "pageNumber": 7,
  "pageCount": 10,
  "prevPage": 6,
  "nextPage": 8,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 60,
  "notes": "The slide presents a sensitivity analysis of exchange ratios on valuation metrics.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de070-1f34-7068-8a4d-a926347d8cb1/7",
  "deckHref": "/decks/019de070-1f34-7068-8a4d-a926347d8cb1",
  "deckJsonHref": "/decks/019de070-1f34-7068-8a4d-a926347d8cb1.json",
  "deckAnchorHref": "/decks/019de070-1f34-7068-8a4d-a926347d8cb1#slide-7",
  "components": [
    {
      "bbox": {
        "h": 0.1,
        "w": 0.9,
        "x": 0.05,
        "y": 0.09
      },
      "kind": "disclaimer",
      "text": "Source: Company filings, FactSet (as of 6/22/20). Note: Exchange ratios are based on proposal. 1-6: Footnotes detailing calculation methodology.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "57fe8227-cf1d-4e74-bb6d-bda3587d76a0",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.9,
        "x": 0.05,
        "y": 0.15
      },
      "kind": "table",
      "text": "Purchase Equity and Enterprise Value Calculation with Different Exchange Ratios",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4f3e518e-940e-4efe-896d-a2ee45711673",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.9,
        "x": 0.05,
        "y": 0.55
      },
      "kind": "table",
      "text": "Implied Valuation of LBRD from LBRD Proposal",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5dad8fd7-03f7-4fed-b5bc-16d54272a3eb",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.8,
        "x": 0.05,
        "y": 0.05
      },
      "kind": "title",
      "text": "Implied Premium / (Discount) for LBRD Shares within GLIB with Different Exchange Ratios",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "61d15695-04fc-4d3c-835b-3b28231e3888",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "sensitivity_analysis",
      "slug": null,
      "matchId": "5a24d8e3-f2b5-44e0-942b-c4f33d3bdaf8",
      "evidence": "The table compares outcomes across three different exchange ratio scenarios.",
      "confidence": 0.9
    }
  ],
  "arcBeats": [
    {
      "to": 8,
      "from": 6,
      "beatId": "33a1bdb3-ade1-47b1-acbb-7c5c997aae5f",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "The financial analysis sections provide evidence and proof for the proposal",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [
    {
      "to": 7,
      "from": 6,
      "name": "Zoom In",
      "slug": "06-zoom-in",
      "bestFor": "Technical deep-dives, case studies, detailed analysis",
      "matchId": "481e3466-d331-456e-9002-0cd0bb2a28f4",
      "evidence": "The financial analysis sections provide a detailed zoom-in on the implications of different exchange ratios",
      "position": 1,
      "objective": "What are the implications of different exchange ratios?",
      "structure": "The Big Picture -> Key Area of Focus -> Specific Detail -> Implication",
      "confidence": 0.7,
      "description": "Start broad, then progressively focus on specific details that prove your point"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}