{
  "docId": "019de070-1d25-710f-b50d-0a9ad85e0353",
  "docSlug": "1ac724ea84a4adb1fdc48b91597851f3",
  "documentTitle": "Evercore | Investment Banking Pitch Book | 6 slides",
  "authorId": "evercore",
  "authorName": "Evercore",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2020-06-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2938006,
  "pageNumber": 5,
  "pageCount": 6,
  "prevPage": 4,
  "nextPage": 6,
  "slideType": "data_table",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 22,
  "notes": "The table includes specific financial calculations for share prices, exchange ratios, premiums, and pro forma ownership/voting control.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de070-1d25-710f-b50d-0a9ad85e0353/5",
  "deckHref": "/decks/019de070-1d25-710f-b50d-0a9ad85e0353",
  "deckJsonHref": "/decks/019de070-1d25-710f-b50d-0a9ad85e0353.json",
  "deckAnchorHref": "/decks/019de070-1d25-710f-b50d-0a9ad85e0353#slide-5",
  "components": [
    {
      "bbox": {
        "h": 0.05,
        "w": 0.5,
        "x": 0.04,
        "y": 0.84
      },
      "kind": "source-note",
      "text": "Source: Factset (6/28/20). Note: Voting interest assumes exercise of all stock options by Liberty Management.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "9bad84a4-0df3-4d02-a31e-71ab99de3c61",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.65,
        "w": 0.92,
        "x": 0.04,
        "y": 0.18
      },
      "kind": "table",
      "text": "LBRD Series C Share Price $123.30; Proposal Exchange Ratio 0.5800x; Implied GLIB Series A Offer Price $71.51; Implied GLIB Series A Purchase Premium 8.3%; Implied GLIB Series A FDSO 102.0; Implied GLIB Purchase Price $7,294",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "919dfd80-4009-462d-a039-fe1a5f987ed4",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.7,
        "x": 0.04,
        "y": 0.08
      },
      "kind": "title",
      "text": "Project Lotus LBRD Amended Second Counter Proposal Summary",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f14070d6-8eb8-4cd7-8a1b-1f18c8c6bef2",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "bd50d611-38b3-4efb-b7db-6e30b224cfbb",
      "evidence": "table/data: LBRD Series C Share Price $123.30; Proposal Exchange Ratio 0.5800x; Implied GLIB Series A Offer Price $71.51; Implied GLIB Series A Purchase Premium 8.3%; Implied GLIB Series A FDSO 102.0; Implied GLIB Purcha",
      "confidence": 0.9
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 5,
      "from": 4,
      "beatId": "de59cc4a-72c4-49e7-abb0-ee78e2a43c28",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "The data tables on slides 4 and 5 provide evidence and proof for the proposal.",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [
    {
      "to": 5,
      "from": 4,
      "name": "Voice Of Customer",
      "slug": "51-voice-of-customer",
      "bestFor": "Product strategy, customer experience, market research",
      "matchId": "3176eb77-1382-48cf-aa0a-c360f1021e6b",
      "evidence": "The data tables on slides 4 and 5 may represent the voice of the customer or client.",
      "position": 1,
      "objective": "to present the voice of the customer or client",
      "structure": "What Customers Say (Verbatim) -> The Pattern Across Voices -> The Insight -> The Response",
      "confidence": 0.5,
      "description": "Let customer quotes and feedback drive the narrative and validate the insight"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}