{
  "docId": "019de06f-e127-764f-8dcc-a707a7dd4b14",
  "docSlug": "eb7b7dc6e7def9a71788d3d0eff207f6",
  "documentTitle": "Houlihan Lokey | Investment Banking Pitch Book | 43 slides",
  "authorId": "houlihan-lokey",
  "authorName": "Houlihan Lokey",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2019-09-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3342599,
  "pageNumber": 33,
  "pageCount": 43,
  "prevPage": 32,
  "nextPage": 34,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 25,
  "notes": "Includes detailed footnotes explaining the derivation of each assumption, such as risk-free rate, beta, and debt components.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-e127-764f-8dcc-a707a7dd4b14/33",
  "deckHref": "/decks/019de06f-e127-764f-8dcc-a707a7dd4b14",
  "deckJsonHref": "/decks/019de06f-e127-764f-8dcc-a707a7dd4b14.json",
  "deckAnchorHref": "/decks/019de06f-e127-764f-8dcc-a707a7dd4b14#slide-33",
  "components": [
    {
      "bbox": {
        "h": 0.03,
        "w": 0.9,
        "x": 0.05,
        "y": 0.53
      },
      "kind": "metric",
      "text": "Computed Weighted Average Cost of Capital - Company Management Counteroffer: 12.0%",
      "attrs": null,
      "subkind": "big-number",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3894a851-05dd-402a-922a-8bc2e025b1f6",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.9,
        "x": 0.05,
        "y": 0.7
      },
      "kind": "paragraph",
      "text": "1. Risk-Free Rate of Return as of 9/3/19... 14. Cost of Equity = Risk-Free Rate of Return + (Computed Levered Beta * Equity Risk Premium) + Size Premium.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "dfb208a1-66ec-4fcd-8e0b-eac16e7062e0",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.9,
        "x": 0.05,
        "y": 0.65
      },
      "kind": "paragraph",
      "text": "Note: Per discussions with Poconos management, we understand that the Company has previously been in negotiations to potentially refinance its existing term loan facility.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "fe4bc2f4-c4d7-481d-8d83-939dae2ceb82",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.3,
        "x": 0.05,
        "y": 0.95
      },
      "kind": "source-note",
      "text": "Sources: Bloomberg, Capital IQ and Poconos management.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b78998a1-dae6-4354-a137-5666da427c72",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.9,
        "x": 0.05,
        "y": 0.23
      },
      "kind": "table",
      "text": "Market Assumptions, Capital Structure Assumptions, and Cost of Equity tables",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "51ad3604-8d8f-4c2b-87f1-243c8294fc90",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.6,
        "x": 0.05,
        "y": 0.05
      },
      "kind": "title",
      "text": "Weighted Average Cost of Capital Calculations (cont.)",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "979c9d86-4e1f-4c65-9e60-6d05227924a0",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.5,
        "x": 0.05,
        "y": 0.1
      },
      "kind": "title",
      "text": "Potential Refinancing – Company Management Counter",
      "attrs": null,
      "subkind": "subtitle",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f08e79e2-0b6c-4e06-8cb7-3ee44cea94bc",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Valuation: DCF",
      "slug": "dcf",
      "agent": "architect",
      "layer": "slide",
      "matchId": "ba1a5815-8158-4936-98fe-71c5ac9d6a97",
      "evidence": "Computed Weighted Average Cost of Capital - Company Management Counteroffer: 12.0%",
      "confidence": 0.7
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 35,
      "from": 16,
      "beatId": "fdf53696-6b95-41ef-a9c0-e8208865f82e",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Solution & Approach",
      "beatSlug": "consultants-gambit-solution-approach",
      "evidence": "The deck outlines Houlihan Lokey's approach and expertise in addressing the client's needs",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Turn",
      "parentBeatSlug": "turn"
    }
  ],
  "loops": [
    {
      "to": 35,
      "from": 16,
      "name": "Mece Breakdown",
      "slug": "40-mece-breakdown",
      "bestFor": "Problem structuring, ensuring completeness, strategic analysis",
      "matchId": "a905e7ff-1870-46f8-a2fe-af9c46cdc6d7",
      "evidence": "The deck provides a clear and mutually exclusive breakdown of Houlihan Lokey's services and expertise",
      "position": 1,
      "objective": "Understand Houlihan Lokey's solution and approach",
      "structure": "The Whole -> Category A (distinct) -> Category B (distinct) -> Category C (distinct) -> Complete Coverage",
      "confidence": 0.7,
      "description": "Divide a complex topic into mutually exclusive, collectively exhaustive categories"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}