{
  "docId": "019de06f-df05-761a-9a17-dad128a6a445",
  "docSlug": "9fe13dede04268865e14c2120c8621c0",
  "documentTitle": "Morgan Stanley | Investment Banking Pitch Book | 36 slides",
  "authorId": "morgan-stanley",
  "authorName": "Morgan Stanley",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2019-08-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.381295,
  "pageNumber": 33,
  "pageCount": 36,
  "prevPage": 32,
  "nextPage": 34,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 24,
  "notes": "Includes a step-by-step WACC calculation table and a line chart showing beta trends since IPO.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-df05-761a-9a17-dad128a6a445/33",
  "deckHref": "/decks/019de06f-df05-761a-9a17-dad128a6a445",
  "deckJsonHref": "/decks/019de06f-df05-761a-9a17-dad128a6a445.json",
  "deckAnchorHref": "/decks/019de06f-df05-761a-9a17-dad128a6a445#slide-33",
  "components": [
    {
      "bbox": {
        "h": 0.05,
        "w": 0.25,
        "x": 0.72,
        "y": 0.03
      },
      "kind": "callout",
      "text": "PRELIMINARY DRAFT",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "71632571-8ea0-4a24-8c94-bd3a3d081237",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.2,
        "x": 0.05,
        "y": 0.415
      },
      "kind": "chart",
      "text": "Yoda Beta Since IPO",
      "attrs": null,
      "subkind": "line",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "eb40b314-eac8-4ff3-818f-fa19cd6f10c5",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.06,
        "w": 0.18,
        "x": 0.05,
        "y": 0.23
      },
      "kind": "paragraph",
      "text": "Based on Morgan Stanley standard WACC methodology guidelines",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3f592a46-0b5e-4718-a3fd-14c7edf63af2",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.4,
        "x": 0.26,
        "y": 0.875
      },
      "kind": "source-note",
      "text": "Notes: 1. Market data as of 8/2/2019. 2. Yoda capitalization from 10-Q filed 6/6/2019. 3. Yoda Barra predicted beta as of 8/3/2019.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7aac2e4d-6f59-4009-ba13-832aa21e2268",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.6,
        "w": 0.7,
        "x": 0.26,
        "y": 0.23
      },
      "kind": "table",
      "text": "Weighted Average Cost of Capital Calculation table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "41bac3ed-f590-4852-be75-0696042372c2",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.3,
        "x": 0.05,
        "y": 0.11
      },
      "kind": "title",
      "text": "Yoda WACC Analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "82a432fe-6d47-4fbd-9a45-3ace5fb1854e",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Valuation: DCF",
      "slug": "dcf",
      "agent": "architect",
      "layer": "slide",
      "matchId": "38368f57-fce8-4bcc-bbb4-bfaf997b3b62",
      "evidence": "Weighted Average Cost of Capital Calculation table",
      "confidence": 0.7
    }
  ],
  "frameworks": [
    {
      "name": "Capital Asset Pricing Model",
      "slug": null,
      "matchId": "f09a1f9c-d055-4ae6-a927-ca698129371a",
      "evidence": "Explicitly mentioned in the table as the calculation method for Cost of Equity.",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 36,
      "from": 21,
      "beatId": "973563d9-4385-4894-95e7-ac00c3bf8a72",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The valuation analysis and conclusions provide impact and next steps",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [
    {
      "to": 36,
      "from": 21,
      "name": "Cost Of Inaction",
      "slug": "27-cost-of-inaction",
      "bestFor": "Urgent budget requests, compliance, risk mitigation",
      "matchId": "c17fa37d-770a-47a2-9684-1189d63020f1",
      "evidence": "The valuation analysis and conclusions provide a sense of urgency",
      "position": 1,
      "objective": "To evaluate the consequences of not taking action",
      "structure": "The Status Quo -> The Hidden Costs Accumulating -> The Future State of Inaction -> The Tipping Point",
      "confidence": 0.6,
      "description": "Quantify what happens if the audience does nothing"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}