{
  "docId": "019de06f-de58-75cb-9c5b-31de4b15f962",
  "docSlug": "7fed589b68f6c1bd0a4ef10fe747d00f",
  "documentTitle": "Morgan Stanley | Investment Banking Pitch Book | 36 slides",
  "authorId": "morgan-stanley",
  "authorName": "Morgan Stanley",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2019-08-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3793104,
  "pageNumber": 33,
  "pageCount": 36,
  "prevPage": 32,
  "nextPage": 34,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 24,
  "notes": "Includes a line chart showing historical Barra Predicted Beta and a table calculating WACC under Base, Low, and High scenarios.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-de58-75cb-9c5b-31de4b15f962/33",
  "deckHref": "/decks/019de06f-de58-75cb-9c5b-31de4b15f962",
  "deckJsonHref": "/decks/019de06f-de58-75cb-9c5b-31de4b15f962.json",
  "deckAnchorHref": "/decks/019de06f-de58-75cb-9c5b-31de4b15f962#slide-33",
  "components": [
    {
      "bbox": {
        "h": 0.35,
        "w": 0.2,
        "x": 0.05,
        "y": 0.415
      },
      "kind": "chart",
      "text": "Yoda Beta Since IPO",
      "attrs": null,
      "subkind": "line",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "cbfcfeb1-79a1-4994-8f43-14d64faaf134",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.18,
        "x": 0.05,
        "y": 0.23
      },
      "kind": "paragraph",
      "text": "Based on Morgan Stanley standard WACC methodology guidelines",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "dab50786-ed3b-4361-86b8-337600ba36df",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.4,
        "x": 0.26,
        "y": 0.88
      },
      "kind": "source-note",
      "text": "Notes: 1. Market data as of 8/21/2019; 2. Yoda Barra predicted beta from unaffected date as of 8/14/2019; 3. Yoda capitalization from management as of 8/2/2019",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b85b60c6-7ad1-44dc-89e3-d063e3f42ef9",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.6,
        "w": 0.7,
        "x": 0.26,
        "y": 0.23
      },
      "kind": "table",
      "text": "Weighted Average Cost of Capital Calculation table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b5279bdc-45e6-4eb5-87b0-99012d6365cb",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.25,
        "x": 0.05,
        "y": 0.11
      },
      "kind": "title",
      "text": "Yoda WACC Analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b0b41249-eed7-462f-b164-99d97c0d4b66",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "capital-allocation-framework",
      "slug": null,
      "matchId": "43538996-0988-4d84-b8a7-de118c8cf3e5",
      "evidence": "WACC calculation methodology",
      "confidence": 0.8
    }
  ],
  "arcBeats": [
    {
      "to": 36,
      "from": 27,
      "beatId": "69d5e6e0-2020-4072-b9a5-bcbf31a52787",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The document concludes with a valuation summary and supplemental materials",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}