{
  "docId": "019de06f-de58-75cb-9c5b-31de4b15f962",
  "docSlug": "7fed589b68f6c1bd0a4ef10fe747d00f",
  "documentTitle": "Morgan Stanley | Investment Banking Pitch Book | 36 slides",
  "authorId": "morgan-stanley",
  "authorName": "Morgan Stanley",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2019-08-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3793104,
  "pageNumber": 18,
  "pageCount": 36,
  "prevPage": 17,
  "nextPage": 19,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 150,
  "notes": "The table provides a sensitivity analysis of valuation metrics based on hypothetical share prices.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-de58-75cb-9c5b-31de4b15f962/18",
  "deckHref": "/decks/019de06f-de58-75cb-9c5b-31de4b15f962",
  "deckJsonHref": "/decks/019de06f-de58-75cb-9c5b-31de4b15f962.json",
  "deckAnchorHref": "/decks/019de06f-de58-75cb-9c5b-31de4b15f962#slide-18",
  "components": [
    {
      "bbox": {
        "h": 0.08,
        "w": 0.75,
        "x": 0.05,
        "y": 0.86
      },
      "kind": "source-note",
      "text": "Notes: 1. Unaffected date as of 8/14/2019; average share prices based on trading days; high and low represent closing prices. 2. Yoda capitalization from management as of 8/2/2019. 3. Yoda street estimates based on Wall Street research as of 6/5/2019...",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "219a5d36-60c4-491d-9da3-c1a20f1c4954",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.4,
        "x": 0.05,
        "y": 0.13
      },
      "kind": "subtitle",
      "text": "Implied Premiums / Multiples at Various Prices",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "9482d652-f4f6-4153-83e7-467f8a0af376",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.65,
        "w": 0.9,
        "x": 0.05,
        "y": 0.2
      },
      "kind": "table",
      "text": "Valuation matrix table with share prices, premiums, equity/aggregate values, and revenue multiples.",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "03230d69-8de8-483f-bc3f-9f4caefbe271",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.3,
        "x": 0.05,
        "y": 0.08
      },
      "kind": "title",
      "text": "Yoda Valuation Matrix",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "bc7e68e1-f8d3-4f53-878b-87b4cd570d50",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "NxN matrix",
      "slug": "matrix-nxn",
      "agent": null,
      "layer": "slide",
      "matchId": "2e32242f-614d-467f-990d-3da3eea04881",
      "evidence": "Valuation matrix table with share prices, premiums, equity/aggregate values, and revenue multiples.",
      "confidence": 0.7
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 26,
      "from": 16,
      "beatId": "1af1f437-869c-4f93-a725-957b4798516b",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "The document provides a detailed valuation analysis, including discounted cash flow analysis and peer benchmarking",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [
    {
      "to": 26,
      "from": 17,
      "name": "Golden Circle",
      "slug": "11-golden-circle",
      "bestFor": "Visionary leadership, brand positioning, mission statements",
      "matchId": "60fedd34-0956-44a2-a4eb-ad7e7dfde493",
      "evidence": "The document provides a detailed valuation analysis, including discounted cash flow analysis and peer benchmarking",
      "position": 1,
      "objective": "To explain the valuation analysis and provide a comprehensive view of Yoda's investment potential",
      "structure": "The Why (Belief) -> The How (Process) -> The What (Result)",
      "confidence": 0.7,
      "description": "Invert the typical pitch by starting with why you exist, rather than what you do"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}