{
  "docId": "019de06f-ddb4-711e-9392-440a72d0a405",
  "docSlug": "570283b472a5dcb65b424e88b95ff6e2",
  "documentTitle": "Moelis &amp; Company | Investment Banking Pitch Book | 36 slides",
  "authorId": "moelis-company",
  "authorName": "Moelis & Company",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2019-08-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2964213,
  "pageNumber": 24,
  "pageCount": 36,
  "prevPage": 23,
  "nextPage": 25,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 150,
  "notes": "The slide includes a line chart showing cash position trends and a detailed data table breaking down EBITDA, operating cash flow, and ending cash position.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-ddb4-711e-9392-440a72d0a405/24",
  "deckHref": "/decks/019de06f-ddb4-711e-9392-440a72d0a405",
  "deckJsonHref": "/decks/019de06f-ddb4-711e-9392-440a72d0a405.json",
  "deckAnchorHref": "/decks/019de06f-ddb4-711e-9392-440a72d0a405#slide-24",
  "components": [
    {
      "bbox": {
        "h": 0.25,
        "w": 0.9,
        "x": 0.05,
        "y": 0.2
      },
      "kind": "chart",
      "text": "Projected Cash Position - Empire Resorts (Fully Consolidated)",
      "attrs": null,
      "subkind": "line",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ca8107cd-a715-4d25-897a-4b6d2e613842",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.8,
        "x": 0.05,
        "y": 0.92
      },
      "kind": "disclaimer",
      "text": "Source: Project Bald Eagle Financial Model; financial projections and all underlying assumptions per Empire Resorts Management. Financial projections are subject to change by management.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "1aeb8224-126d-4bfb-bc1f-d4172188767d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.4,
        "w": 0.9,
        "x": 0.05,
        "y": 0.5
      },
      "kind": "table",
      "text": "Cash Flow Build - Empire Resorts (Fully Consolidated)",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "65c5d61b-156a-4198-8938-bb0dda85d503",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.5,
        "x": 0.05,
        "y": 0.08
      },
      "kind": "title",
      "text": "Management Base Case + Management Agreement",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "bd6baadf-2050-4b09-9ad7-d3d064669284",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.7,
        "x": 0.05,
        "y": 0.11
      },
      "kind": "title",
      "text": "Empire Resorts Cash Flow Profile - Without Servicing TLA, TLB & Revolver Obligations",
      "attrs": null,
      "subkind": "subtitle",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0a7e7f09-0392-4450-bd41-018220359ca1",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "df0972b2-067a-4fba-bd32-40a206193f7d",
      "evidence": "table/data: Cash Flow Build - Empire Resorts (Fully Consolidated)",
      "confidence": 0.9
    }
  ],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}