{
  "docId": "019de06f-ddb4-711e-9392-440a72d0a405",
  "docSlug": "570283b472a5dcb65b424e88b95ff6e2",
  "documentTitle": "Moelis & Company | Investment Banking Pitch Book | 36 slides",
  "authorId": "moelis-company",
  "authorName": "Moelis & Company",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2019-08-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2964213,
  "pageNumber": 23,
  "pageCount": 36,
  "prevPage": 22,
  "nextPage": 24,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 150,
  "notes": "Includes specific draw amounts of $15mm and $37mm on specific dates.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-ddb4-711e-9392-440a72d0a405/23",
  "deckHref": "/decks/019de06f-ddb4-711e-9392-440a72d0a405",
  "deckJsonHref": "/decks/019de06f-ddb4-711e-9392-440a72d0a405.json",
  "deckAnchorHref": "/decks/019de06f-ddb4-711e-9392-440a72d0a405#slide-23",
  "components": [
    {
      "bbox": {
        "h": 0.3,
        "w": 0.9,
        "x": 0.05,
        "y": 0.2
      },
      "kind": "chart",
      "text": "Projected Cash Position (Fully Consolidated)",
      "attrs": null,
      "subkind": "line",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5dcd56bb-60b6-4925-886c-2fe36a69a88d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.8,
        "x": 0.05,
        "y": 0.92
      },
      "kind": "disclaimer",
      "text": "Source: Project Bald Eagle Financial Model; financial projections and all underlying assumptions per Empire Resorts Management. Financial projections are subject to change by management.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0dc8c6f8-c841-442f-97f7-15bcb79bda1e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.9,
        "x": 0.05,
        "y": 0.55
      },
      "kind": "table",
      "text": "Cash Flow Build - Empire Resorts (Fully Consolidated)",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a8518e8f-c0a4-4ef8-bfb1-c3fbd95ebfb6",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.8,
        "x": 0.05,
        "y": 0.05
      },
      "kind": "title",
      "text": "Management Base Case + Management Agreement Empire Resorts Cash Flow Profile - Servicing TLA, TLB & Revolver Obligations",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "cf484e6f-059e-436c-8b98-1aec04a81eee",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "056129b8-ef0f-4f5c-9b20-c369f3fa0cae",
      "evidence": "table/data: Cash Flow Build - Empire Resorts (Fully Consolidated)",
      "confidence": 0.9
    }
  ],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}