{
  "docId": "019de06f-ddb4-711e-9392-440a72d0a405",
  "docSlug": "570283b472a5dcb65b424e88b95ff6e2",
  "documentTitle": "Moelis & Company | Investment Banking Pitch Book | 36 slides",
  "authorId": "moelis-company",
  "authorName": "Moelis & Company",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2019-08-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2964213,
  "pageNumber": 16,
  "pageCount": 36,
  "prevPage": 15,
  "nextPage": 17,
  "slideType": "scenario_analysis",
  "function": "compare_options",
  "density": "dense",
  "nDataPoints": 8,
  "notes": "The slide compares scenarios with and without debt servicing (TLA, TLB, Revolver) and with/without a management agreement. Includes ending cash position projections with and without KH commitment draw.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-ddb4-711e-9392-440a72d0a405/16",
  "deckHref": "/decks/019de06f-ddb4-711e-9392-440a72d0a405",
  "deckJsonHref": "/decks/019de06f-ddb4-711e-9392-440a72d0a405.json",
  "deckAnchorHref": "/decks/019de06f-ddb4-711e-9392-440a72d0a405#slide-16",
  "components": [
    {
      "bbox": {
        "h": 0.15,
        "w": 0.9,
        "x": 0.05,
        "y": 0.18
      },
      "kind": "chart",
      "text": "Management Base Case - Servicing TLA, TLB & Revolver Obligations",
      "attrs": null,
      "subkind": "line",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "08a55c91-5eef-4444-b24a-473f6b20812d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.9,
        "x": 0.05,
        "y": 0.77
      },
      "kind": "chart",
      "text": "Management Base Case + Management Agreement - Without Servicing TLA, TLB & Revolver Obligations",
      "attrs": null,
      "subkind": "line",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "55fc3138-c528-448d-b0a7-239327c8b5b1",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.9,
        "x": 0.05,
        "y": 0.37
      },
      "kind": "chart",
      "text": "Management Base Case - Without Servicing TLA, TLB & Revolver Obligations",
      "attrs": null,
      "subkind": "line",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "9d8af8ab-be87-4d77-843f-7489bc3ad9ca",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.9,
        "x": 0.05,
        "y": 0.57
      },
      "kind": "chart",
      "text": "Management Base Case + Management Agreement - Servicing TLA, TLB & Revolver Obligations",
      "attrs": null,
      "subkind": "line",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "eb7e6449-c947-49af-b533-6d1e54bdb354",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.25,
        "x": 0.05,
        "y": 0.96
      },
      "kind": "source-note",
      "text": "Source: Management estimates received 08/01/2019",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "1fb74bb7-f989-4c55-9a43-45fc0b539ea0",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.5,
        "x": 0.05,
        "y": 0.11
      },
      "kind": "title",
      "text": "Summary Comparison of Empire Resorts' Projected Cash Position",
      "attrs": null,
      "subkind": "action-title",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d2213408-9a74-4be9-8be5-fe5f2a4bc104",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.7,
        "x": 0.05,
        "y": 0.08
      },
      "kind": "title",
      "text": "Preliminary Overview of MOC Cash Flow Scenarios (FULLY CONSOLIDATED)",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d8779df6-7811-4cc8-9440-9c1eb71157c3",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}