{
  "docId": "019de06f-dce8-732b-854d-afd63b6c3354",
  "docSlug": "5575eb84d68ad22a4f259dc1762570dd",
  "documentTitle": "Moelis & Company | Investment Banking Pitch Book | 22 slides",
  "authorId": "moelis-company",
  "authorName": "Moelis & Company",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2019-08-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2964213,
  "pageNumber": 15,
  "pageCount": 22,
  "prevPage": 14,
  "nextPage": 16,
  "slideType": "data_table",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 84,
  "notes": "The table highlights the growth of Adjusted EBITDA from ($12mm) in 2019E to $59mm in 2024E.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-dce8-732b-854d-afd63b6c3354/15",
  "deckHref": "/decks/019de06f-dce8-732b-854d-afd63b6c3354",
  "deckJsonHref": "/decks/019de06f-dce8-732b-854d-afd63b6c3354.json",
  "deckAnchorHref": "/decks/019de06f-dce8-732b-854d-afd63b6c3354#slide-15",
  "components": [
    {
      "bbox": {
        "h": 0.05,
        "w": 0.8,
        "x": 0.05,
        "y": 0.15
      },
      "kind": "paragraph",
      "text": "Empire's financial projections assume it will increase its Adjusted EBITDA from ($12mm) in 2019E to $59mm in 2024E, including the impact of online sports betting, assuming fully remote mobile registration¹",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3c6b8caf-a02d-4957-9c65-564277f590b2",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.7,
        "x": 0.05,
        "y": 0.09
      },
      "kind": "source-note",
      "text": "Source: Management Case. 1. Fully remote mobile registration... 2. Includes ground lease... 3. Includes Monticello... 4. EBITDA margin excludes online sports betting",
      "attrs": {
        "numbered": true
      },
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "dba44611-28a6-4f6c-9ff9-641bebf8b015",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.6,
        "w": 0.9,
        "x": 0.05,
        "y": 0.22
      },
      "kind": "table",
      "text": "Financial projection table with rows for Net Revenue, EBITDA, and Capital Expenditures across years 2018A-2024E.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2139984c-7bcf-45d1-80c5-235c7d2c0c44",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.6,
        "x": 0.05,
        "y": 0.11
      },
      "kind": "title",
      "text": "Summary of Empire Financial Projections – Including Online Sports Betting",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a9c63f30-c1a9-4681-a66b-4b01477effab",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "75514f0c-c7cc-48ad-8165-20bd33cb7671",
      "evidence": "Financial projection table with rows for Net Revenue, EBITDA, and Capital Expenditures across years 2018A-2024E.",
      "confidence": 0.9
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 15,
      "from": 11,
      "beatId": "83969efb-0359-49d2-9929-6a1ba71ad923",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Solution & Approach",
      "beatSlug": "consultants-gambit-solution-approach",
      "evidence": "Illustrative Analysis at Various Prices, Summary of Empire Financial Projections",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Turn",
      "parentBeatSlug": "turn"
    }
  ],
  "loops": [
    {
      "to": 15,
      "from": 11,
      "name": "Hypothesis Test",
      "slug": "42-hypothesis-test",
      "bestFor": "Strategy validation, due diligence, research presentations",
      "matchId": "502be5ce-5e19-44ac-9ceb-8cec285f0b45",
      "evidence": "Illustrative Analysis at Various Prices, Summary of Empire Financial Projections",
      "position": 1,
      "objective": "Test hypothesis on Empire Resorts investment potential",
      "structure": "The Hypothesis -> Test 1 (Supports/Refutes) -> Test 2 (Supports/Refutes) -> Conclusion (Validated/Pivoted)",
      "confidence": 0.7,
      "description": "State a hypothesis upfront, then systematically prove or disprove it with evidence"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}