{
  "docId": "019de06f-dba8-7368-8a52-1d8f6c782dde",
  "docSlug": "e02185efe7527dc444d6ea9199da6240",
  "documentTitle": "Lazard | Investment Banking Pitch Book | 49 slides",
  "authorId": "lazard",
  "authorName": "Lazard",
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2019-08-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2929293,
  "pageNumber": 44,
  "pageCount": 49,
  "prevPage": 43,
  "nextPage": 45,
  "slideType": "peer_benchmark",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 150,
  "notes": "Includes detailed footnotes explaining the calculation methodology for Levered Beta, Cost of Equity, and WACC.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-dba8-7368-8a52-1d8f6c782dde/44",
  "deckHref": "/decks/019de06f-dba8-7368-8a52-1d8f6c782dde",
  "deckJsonHref": "/decks/019de06f-dba8-7368-8a52-1d8f6c782dde.json",
  "deckAnchorHref": "/decks/019de06f-dba8-7368-8a52-1d8f6c782dde#slide-44",
  "components": [
    {
      "bbox": {
        "h": 0.05,
        "w": 0.1,
        "x": 0.85,
        "y": 0.78
      },
      "kind": "callout",
      "text": "Reference Range: 8.00% - 9.50%",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "317993e7-c995-420e-9b79-c66e91c3d42b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.1,
        "w": 0.5,
        "x": 0.04,
        "y": 0.86
      },
      "kind": "source-note",
      "text": "Source: Public company filings, Barra Beta Book, Bloomberg and FactSet as of 8/16/2019.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "bd3bb31e-ce15-4ca0-b675-0d177805d9d5",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.6,
        "w": 0.6,
        "x": 0.04,
        "y": 0.25
      },
      "kind": "table",
      "text": "Peer group table showing Market Value, Debt/Cap, Debt/Equity, and various Beta metrics for 9 companies plus median and Vail.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3152fbba-5dd3-4ef6-8752-83d1b56c4e20",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.6,
        "w": 0.3,
        "x": 0.65,
        "y": 0.25
      },
      "kind": "table",
      "text": "Assumptions table showing WACC calculation inputs and final WACC range.",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "723625fa-bdc9-48f5-9117-290328b89558",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.4,
        "x": 0.04,
        "y": 0.16
      },
      "kind": "title",
      "text": "Vail – Weighted Average Cost of Capital Analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c93b31ef-3212-4134-ac8f-f4484434d021",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "valuation",
      "slug": null,
      "matchId": "0f82c8d4-6740-42cd-a5a3-07e4320207a0",
      "evidence": "WACC analysis table",
      "confidence": 1
    }
  ],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}