{
  "docId": "019de06f-d821-759d-ba9b-ab2fae6eb1b9",
  "docSlug": "5aeb6f5f870a69deeb757f7a5c96e6d1",
  "documentTitle": "Goldman Sachs | Investment Banking Pitch Book | 10 slides",
  "authorId": "goldman-sachs",
  "authorName": "Goldman Sachs",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2019-08-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2929293,
  "pageNumber": 5,
  "pageCount": 10,
  "prevPage": 4,
  "nextPage": 6,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 45,
  "notes": "Includes transaction impact on ownership percentages and share issuance details.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-d821-759d-ba9b-ab2fae6eb1b9/5",
  "deckHref": "/decks/019de06f-d821-759d-ba9b-ab2fae6eb1b9",
  "deckJsonHref": "/decks/019de06f-d821-759d-ba9b-ab2fae6eb1b9.json",
  "deckAnchorHref": "/decks/019de06f-d821-759d-ba9b-ab2fae6eb1b9#slide-5",
  "components": [
    {
      "bbox": {
        "h": 0.03,
        "w": 0.6,
        "x": 0.36,
        "y": 0.02
      },
      "kind": "disclaimer",
      "text": "STRICTLY CONFIDENTIAL, PRELIMINARY DRAFT AND SUBJECT TO CHANGE",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "26a8cbf4-8f8c-4648-bca2-bd7ae789d387",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.17,
        "x": 0.05,
        "y": 0.37
      },
      "kind": "list",
      "text": "Contemplated transaction will increase Diamond common ownership in Vail to 81.14% (+33bps). Vail can issue net 5.9mm additional common shares. Fully diluted Diamond ownership in Vail decreases to 77.00% (-41bps).",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c69a9e69-6677-410f-83d9-25dccadf3ae9",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.6,
        "x": 0.05,
        "y": 0.86
      },
      "kind": "source-note",
      "text": "Source: Per Raven Management (received 20-Aug-2019) and Vail Management (received 16-Aug-2019). Note: Assumes all options (vested or unvested) with an exercise price at or above $15.00 per share are cancelled.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d2960c92-2fb4-42df-a29e-2e175aa59821",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.6,
        "w": 0.75,
        "x": 0.22,
        "y": 0.23
      },
      "kind": "table",
      "text": "Financial analysis table showing premiums, equity value, enterprise value, and multiples across three scenarios.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2012a032-a38f-4e7d-b322-7c93d109ddab",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.4,
        "x": 0.13,
        "y": 0.08
      },
      "kind": "title",
      "text": "Illustrative Analysis at Various Prices",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b6f79795-3c24-48e7-b623-ff409f344bd0",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 10,
      "from": 4,
      "beatId": "b58fe027-95d6-4998-839a-7f599a8538f7",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "The deck provides various data and analysis to support the investment opportunity",
      "position": 1,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [
    {
      "to": 10,
      "from": 4,
      "name": "Pattern Hunter",
      "slug": "02-pattern-hunter",
      "bestFor": "Time-pressed audiences, building consensus, when data is strong",
      "matchId": "ea6c1e7b-0b2f-469c-80c0-2d2c6df343f3",
      "evidence": "The deck provides a detailed financial analysis and supporting data",
      "position": 0,
      "objective": "To demonstrate the financial viability of Project Raven",
      "structure": "Evidence A -> Evidence B -> Evidence C -> Pattern/Conclusion",
      "confidence": 0.6,
      "description": "Group multiple pieces of evidence that together point to a pattern or conclusion"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}