{
  "docId": "019de06f-d581-7780-94e9-df7e46f9c501",
  "docSlug": "a903d8e2fb821da9c4f39d80a4c91a21",
  "documentTitle": "Barclays | Investment Banking Pitch Book | 40 slides",
  "authorId": "barclays",
  "authorName": "Barclays",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2019-07-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 34,
  "pageCount": 40,
  "prevPage": 33,
  "nextPage": 35,
  "slideType": "financial_analysis",
  "function": "quantify_impact",
  "density": "balanced",
  "nDataPoints": 16,
  "notes": "The slide uses a football field chart to visualize valuation ranges across different methodologies.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-d581-7780-94e9-df7e46f9c501/34",
  "deckHref": "/decks/019de06f-d581-7780-94e9-df7e46f9c501",
  "deckJsonHref": "/decks/019de06f-d581-7780-94e9-df7e46f9c501.json",
  "deckAnchorHref": "/decks/019de06f-d581-7780-94e9-df7e46f9c501#slide-34",
  "components": [
    {
      "bbox": {
        "h": 0.55,
        "w": 0.85,
        "x": 0.07,
        "y": 0.16
      },
      "kind": "chart",
      "text": "Football field chart showing valuation ranges for BDC Trading Comps, BDC Precedent Transactions, and DCF.",
      "attrs": null,
      "subkind": "bar-horizontal",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a37cf869-005a-4069-aae6-36e7d9ee0275",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.1,
        "w": 0.6,
        "x": 0.07,
        "y": 0.85
      },
      "kind": "disclaimer",
      "text": "Sources: MDLY Management estimates. Files and information received from MDLY Management on July 19 and 20, 2019. Note: NAV per MDLY Management. Selected range represents 0.8x - 1.0x Pro Forma SIC P/NAV multiples. 1. Value to pro forma SIC shares, assumes ~109mm FDSO.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "16037e44-bc13-4eaa-9bc9-d7257fd8b0eb",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.4,
        "w": 0.4,
        "x": 0.07,
        "y": 0.2
      },
      "kind": "table",
      "text": "Table showing valuation inputs including NAV, multiples, and discount rates for different methodologies.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e5ef9f16-c6b9-4172-b4f7-965ff29dba46",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.85,
        "x": 0.07,
        "y": 0.08
      },
      "kind": "title",
      "text": "Pro Forma SIC Valuation Summary (combination with SIC only)",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3571dcca-68a0-4ef0-98e4-0ce2ede0ecac",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "2x2 matrix",
      "slug": "matrix-2x2",
      "agent": null,
      "layer": "slide",
      "matchId": "562132ef-07fc-4884-b335-743f695cdf9a",
      "evidence": "No clear 2x2 matrix, but a football field chart showing valuation ranges.",
      "confidence": 0.5
    },
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "e5a03dcc-d7db-403b-a6c8-a2dd57ecc069",
      "evidence": "Football field chart showing valuation ranges for BDC Trading Comps, BDC Precedent Transactions, and DCF.",
      "confidence": 0.7
    }
  ],
  "frameworks": [
    {
      "name": "football-field-chart",
      "slug": null,
      "matchId": "b412f54e-799b-4184-b9db-28f13c456178",
      "evidence": "Visual representation of valuation ranges across multiple methodologies.",
      "confidence": 0.9
    }
  ],
  "arcBeats": [
    {
      "to": 35,
      "from": 27,
      "beatId": "61aeab0a-e4ec-4207-ae00-2d903d2b83aa",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Solution & Approach",
      "beatSlug": "consultants-gambit-solution-approach",
      "evidence": "Slides 27-35 provide MDLY valuation analysis and pro forma SIC financial information",
      "position": 4,
      "confidence": 0.8,
      "parentBeatName": "Turn",
      "parentBeatSlug": "turn"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}