{
  "docId": "019de06f-d581-7780-94e9-df7e46f9c501",
  "docSlug": "a903d8e2fb821da9c4f39d80a4c91a21",
  "documentTitle": "Barclays | Investment Banking Pitch Book | 40 slides",
  "authorId": "barclays",
  "authorName": "Barclays",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2019-07-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 33,
  "pageCount": 40,
  "prevPage": 32,
  "nextPage": 34,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 16,
  "notes": "The table shows the impact of the merger on shares outstanding and net asset value, resulting in a pro forma NAV per share of $6.51 compared to a standalone $6.71.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-d581-7780-94e9-df7e46f9c501/33",
  "deckHref": "/decks/019de06f-d581-7780-94e9-df7e46f9c501",
  "deckJsonHref": "/decks/019de06f-d581-7780-94e9-df7e46f9c501.json",
  "deckAnchorHref": "/decks/019de06f-d581-7780-94e9-df7e46f9c501#slide-33",
  "components": [
    {
      "bbox": {
        "h": 0.03,
        "w": 0.86,
        "x": 0.068,
        "y": 0.88
      },
      "kind": "disclaimer",
      "text": "Source: MDLY Management forecasts. Files and information received from MDLY Management on July 19 and 20, 2019. Shares in millions except per share metrics. 1. Fully diluted, includes RSUs.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3bdcb2c8-3f57-4dd6-a6dc-45ecf85455d3",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.45,
        "w": 0.74,
        "x": 0.13,
        "y": 0.18
      },
      "kind": "table",
      "text": "Pro Forma Fully Diluted Shares Outstanding (mm) 3/31/2019 SIC shares outstanding 99.5 Issued to MCC 0.0 Issued to MDLY 9.8 Issued to MCC shareholders in relation to settlement 0.0 Pro forma shares outstanding 109.3 Net Asset Value per Share Accretion / Dilution ($mm) 3/31/2019 SIC net asset value $667.4 MCC net asset value 0.0 MDLY net asset value 44.6 Stock settlement expense 0.0 Integrate insurance expense recovery 0.0 Estimated net plaintiff fees 0.0 Pro forma adjusted net asset value 711.9 Pro forma net asset value per share $6.51 Standalone SIC net asset value per share 6.71",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8db99376-28b8-426d-acbb-0e295685100f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.86,
        "x": 0.068,
        "y": 0.05
      },
      "kind": "title",
      "text": "Merger Analysis – NAV as of Q1 2019 (combination with SIC only)",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "cf632ba6-18a7-4155-a21b-f51a8f9f8d33",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "f3effc6a-b15e-451c-91ee-8c1082f0be6e",
      "evidence": "table/data: Pro Forma Fully Diluted Shares Outstanding (mm) 3/31/2019...",
      "confidence": 0.8
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 35,
      "from": 27,
      "beatId": "61aeab0a-e4ec-4207-ae00-2d903d2b83aa",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Solution & Approach",
      "beatSlug": "consultants-gambit-solution-approach",
      "evidence": "Slides 27-35 provide MDLY valuation analysis and pro forma SIC financial information",
      "position": 4,
      "confidence": 0.8,
      "parentBeatName": "Turn",
      "parentBeatSlug": "turn"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}