{
  "docId": "019de06f-c684-7149-aeba-0c03fac76933",
  "docSlug": "b44a32c18920ff277a66e40a72e3d66b",
  "documentTitle": "Bank of America | Investment Banking Pitch Book | 11 slides",
  "authorId": "bank-of-america",
  "authorName": "Bank of America Merrill Lynch",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2019-03-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2938006,
  "pageNumber": 3,
  "pageCount": 11,
  "prevPage": 2,
  "nextPage": 4,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 72,
  "notes": "The slide presents three distinct financial models (11/28/2018, 3/1/2019, and 3/1/2019 Adjusted Case) with corresponding data tables and qualitative assumption lists.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-c684-7149-aeba-0c03fac76933/3",
  "deckHref": "/decks/019de06f-c684-7149-aeba-0c03fac76933",
  "deckJsonHref": "/decks/019de06f-c684-7149-aeba-0c03fac76933.json",
  "deckAnchorHref": "/decks/019de06f-c684-7149-aeba-0c03fac76933#slide-3",
  "components": [
    {
      "bbox": {
        "h": 0.28,
        "w": 0.365,
        "x": 0.205,
        "y": 0.195
      },
      "kind": "list",
      "text": "Assumptions for AMID Management Financial Model 11/28/2018",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0a827b19-d031-4e31-9f2c-6feea68d79ee",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.06,
        "w": 0.365,
        "x": 0.205,
        "y": 0.735
      },
      "kind": "list",
      "text": "Assumptions for 3/1/2019 Adjusted Case",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "1773ccbe-90da-46d0-8598-a30595569969",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.22,
        "w": 0.365,
        "x": 0.205,
        "y": 0.5
      },
      "kind": "list",
      "text": "Assumptions for AMID Management Financial Model 3/1/2019",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "9e03d7a3-0cb4-4263-a300-b8a3f1cdbb72",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.65,
        "x": 0.098,
        "y": 0.905
      },
      "kind": "source-note",
      "text": "Source: Projections per corporate models provided by AMID management. (1) Preferred distributions paid-in-kind. For illustrative purposes, we have assumed DCF is burdened for cash distribution amount.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "45752a94-46bc-4bfa-a878-8decdaaa5e18",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.75,
        "w": 0.375,
        "x": 0.575,
        "y": 0.188
      },
      "kind": "table",
      "text": "Financial model data tables for three scenarios showing Adj. EBITDA, DCF, Distributions, and Leverage from 2018E to 2023E.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "80c90c95-1d14-4c19-a3a2-770f6daa6a85",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.045,
        "w": 0.472,
        "x": 0.098,
        "y": 0.118
      },
      "kind": "title",
      "text": "Illustrative Valuation Analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b176cc6b-cb5b-4b2d-a16f-23ce70c8274e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.022,
        "w": 0.235,
        "x": 0.098,
        "y": 0.158
      },
      "kind": "title",
      "text": "Financial Model Assumptions",
      "attrs": null,
      "subkind": "subtitle",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b37fe035-3664-4b22-8ae0-29454b801b9c",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Valuation: DCF",
      "slug": "dcf",
      "agent": "architect",
      "layer": "slide",
      "matchId": "5daed415-b755-44a3-ac42-0181733d7fda",
      "evidence": "DCF is burdened for cash distribution amount.",
      "confidence": 0.8
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 4,
      "from": 3,
      "beatId": "cde5761e-5a0b-4689-8edf-f95e70642146",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Problem & Complication",
      "beatSlug": "consultants-gambit-problem-complication",
      "evidence": "The financial analysis and implied reference range summary slides present the problem and complication.",
      "position": 1,
      "confidence": 0.8,
      "parentBeatName": "Complication",
      "parentBeatSlug": "complication"
    }
  ],
  "loops": [
    {
      "to": 7,
      "from": 3,
      "name": "Mece Breakdown",
      "slug": "40-mece-breakdown",
      "bestFor": "Problem structuring, ensuring completeness, strategic analysis",
      "matchId": "3b1c952d-0e3f-49c2-84cf-f8c27a337cf0",
      "evidence": "The financial analysis and appendix data slides provide a detailed breakdown of the valuation analysis.",
      "position": 0,
      "objective": "to break down the valuation analysis into its components",
      "structure": "The Whole -> Category A (distinct) -> Category B (distinct) -> Category C (distinct) -> Complete Coverage",
      "confidence": 0.6,
      "description": "Divide a complex topic into mutually exclusive, collectively exhaustive categories"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}