{
  "docId": "019de06f-c684-7149-aeba-0c03fac76933",
  "docSlug": "b44a32c18920ff277a66e40a72e3d66b",
  "documentTitle": "Bank of America | Investment Banking Pitch Book | 11 slides",
  "authorId": "bank-of-america",
  "authorName": "Bank of America Merrill Lynch",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2019-03-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2938006,
  "pageNumber": 10,
  "pageCount": 11,
  "prevPage": 9,
  "nextPage": 11,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 16,
  "notes": "Includes specific footnotes regarding data sources and calculation methodologies for preferred equity and capital structure.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-c684-7149-aeba-0c03fac76933/10",
  "deckHref": "/decks/019de06f-c684-7149-aeba-0c03fac76933",
  "deckJsonHref": "/decks/019de06f-c684-7149-aeba-0c03fac76933.json",
  "deckAnchorHref": "/decks/019de06f-c684-7149-aeba-0c03fac76933#slide-10",
  "components": [
    {
      "bbox": {
        "h": 0.5,
        "w": 0.3,
        "x": 0.605,
        "y": 0.25
      },
      "kind": "paragraph",
      "text": "Source descriptions for WACC inputs including Risk Free Rate, Levered Beta, Equity Risk Premium, Pre-tax Cost of Debt, and Preferred Equity.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b9e8a981-fd9b-4be8-8e25-647ccf766f08",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.75,
        "x": 0.098,
        "y": 0.87
      },
      "kind": "source-note",
      "text": "Footnotes (1), (2), (3) detailing market data dates and calculation logic for preferred equity and capital structure.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "1c65e6a3-2bf8-48ed-bdd4-b0c5ed43b7c2",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.65,
        "w": 0.475,
        "x": 0.098,
        "y": 0.195
      },
      "kind": "table",
      "text": "WACC components table showing Low/High ranges for Cost of Equity, Cost of Debt, and Cost of Preferred Equity.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e753a5c0-6859-4139-a589-0b975292238c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.035,
        "w": 0.125,
        "x": 0.098,
        "y": 0.118
      },
      "kind": "title",
      "text": "Appendix",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a4b9d626-0a23-4746-a3ff-f6b5adada12d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.025,
        "w": 0.165,
        "x": 0.098,
        "y": 0.153
      },
      "kind": "title",
      "text": "AMID WACC Analysis",
      "attrs": null,
      "subkind": "subtitle",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "305b3cc8-2448-413f-99f1-f25b5b3c89bc",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "ea6d4b63-63f2-4c34-bde2-438b391a22b7",
      "evidence": "WACC components table showing Low/High ranges for Cost of Equity, Cost of Debt, and Cost of Preferred Equity.",
      "confidence": 0.9
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 11,
      "from": 8,
      "beatId": "8392a1a7-ba3c-45af-816c-e3a3fcdd0b6c",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The appendix slides provide additional information and next steps.",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [
    {
      "to": 11,
      "from": 9,
      "name": "Voice Of Customer",
      "slug": "51-voice-of-customer",
      "bestFor": "Product strategy, customer experience, market research",
      "matchId": "d3e8e120-9d1c-4900-83ac-9f89172927a3",
      "evidence": "The appendix slides provide additional information and context.",
      "position": 1,
      "objective": "to provide additional context and information",
      "structure": "What Customers Say (Verbatim) -> The Pattern Across Voices -> The Insight -> The Response",
      "confidence": 0.5,
      "description": "Let customer quotes and feedback drive the narrative and validate the insight"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}