{
  "docId": "019de06f-c33e-7028-a408-649d5cb0ef73",
  "docSlug": "9fbc834af2120bbbc4a68cca04fca0c8",
  "documentTitle": "Goldman Sachs | Investment Banking Pitch Book | 27 slides",
  "authorId": "goldman-sachs",
  "authorName": "Goldman Sachs",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2019-01-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 23,
  "pageCount": 27,
  "prevPage": 22,
  "nextPage": 24,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 80,
  "notes": "Includes sensitivity analysis for Cost of Equity vs Perpetuity Growth Rate.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-c33e-7028-a408-649d5cb0ef73/23",
  "deckHref": "/decks/019de06f-c33e-7028-a408-649d5cb0ef73",
  "deckJsonHref": "/decks/019de06f-c33e-7028-a408-649d5cb0ef73.json",
  "deckAnchorHref": "/decks/019de06f-c33e-7028-a408-649d5cb0ef73#slide-23",
  "components": [
    {
      "bbox": {
        "h": 0.02,
        "w": 0.4,
        "x": 0.13,
        "y": 0.94
      },
      "kind": "disclaimer",
      "text": "Source: AMGP Revised Budget and Bloomberg market data as of 9-Jan-2019",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d01dbae7-50aa-4d32-97b7-adb256887f5c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.2,
        "w": 0.15,
        "x": 0.05,
        "y": 0.21
      },
      "kind": "list",
      "text": "Assumptions: Implied value as of 12/31/2018, Discounted using mid-year convention, Perpetuity growth rate of 2.0%, Ke of 9.0%",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0b6ac5a6-ef1e-41cb-8878-c9c9fa71a043",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.75,
        "x": 0.19,
        "y": 0.23
      },
      "kind": "table",
      "text": "DCF analysis table showing cash flows from FY 2019 to Terminal year",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c5c865fe-e8eb-474f-81d3-14ffe3912f69",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.28,
        "x": 0.36,
        "y": 0.5
      },
      "kind": "table",
      "text": "Sensitivity analysis of Implied Price Per Share based on Cost of Equity and Perpetuity Growth Rate",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "37e94c1a-534e-4d85-9833-a3ba52926c2c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.25,
        "x": 0.71,
        "y": 0.5
      },
      "kind": "table",
      "text": "Sensitivity analysis of Implied Terminal Yield based on Cost of Equity and Perpetuity Growth Rate",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7ce06158-e5a0-4e63-bfc0-865cdca36e1c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.5,
        "x": 0.13,
        "y": 0.07
      },
      "kind": "title",
      "text": "Illustrative AMGP Discounted DCF Analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d1697c9f-9c80-438d-84c4-a35bef2f3e25",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "sensitivity-analysis",
      "slug": null,
      "matchId": "d38569dd-8374-412d-a8b8-5148a9a22f56",
      "evidence": "Sensitivity tables for price and yield",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 27,
      "from": 16,
      "beatId": "9481f836-3ddd-4c93-a045-4205ace7b353",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The document concludes with appendices and additional valuation reference materials, indicating next steps.",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [
    {
      "to": 24,
      "from": 17,
      "name": "Hypothesis Test",
      "slug": "42-hypothesis-test",
      "bestFor": "Strategy validation, due diligence, research presentations",
      "matchId": "33de390e-408d-43bc-9873-07f42389432f",
      "evidence": "The document presents various financial analyses and comparisons.",
      "position": 2,
      "objective": "To test hypotheses about the financial impact of the new structure",
      "structure": "The Hypothesis -> Test 1 (Supports/Refutes) -> Test 2 (Supports/Refutes) -> Conclusion (Validated/Pivoted)",
      "confidence": 0.6,
      "description": "State a hypothesis upfront, then systematically prove or disprove it with evidence"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}