{
  "docId": "019de06f-bb4b-75b1-b9d4-9c2dda2718a3",
  "docSlug": "2e2c51daac36a3fcc4cf227ac30c3462",
  "documentTitle": "Goldman Sachs | Investment Banking Pitch Book | 49 slides",
  "authorId": "goldman-sachs",
  "authorName": "Goldman Sachs",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2018-10-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 36,
  "pageCount": 49,
  "prevPage": 35,
  "nextPage": 37,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 45,
  "notes": "Includes a sensitivity table at the bottom and specific assumptions for discount periods and cost of equity.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-bb4b-75b1-b9d4-9c2dda2718a3/36",
  "deckHref": "/decks/019de06f-bb4b-75b1-b9d4-9c2dda2718a3",
  "deckJsonHref": "/decks/019de06f-bb4b-75b1-b9d4-9c2dda2718a3.json",
  "deckAnchorHref": "/decks/019de06f-bb4b-75b1-b9d4-9c2dda2718a3#slide-36",
  "components": [
    {
      "bbox": {
        "h": 0.1,
        "w": 0.08,
        "x": 0.04,
        "y": 0.475
      },
      "kind": "callout",
      "text": "Assumes 9% Ke",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3f5fe745-a994-4d7e-b66b-a2d49beafa61",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.5,
        "x": 0.13,
        "y": 0.89
      },
      "kind": "source-note",
      "text": "Source: Midstream Forecast, Bloomberg market data as of 5-Oct-2018. Q4 2018 dividend valued at year end 2018; all others based on mid-year convention.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "6d54cd5a-c137-41e9-88b9-479f33655297",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.45,
        "x": 0.42,
        "y": 0.67
      },
      "kind": "table",
      "text": "Sensitivity analysis of NTM Dividend Yield vs Year",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "af156974-c3a3-49fb-92eb-f8421cf85039",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.45,
        "w": 0.75,
        "x": 0.13,
        "y": 0.21
      },
      "kind": "table",
      "text": "Status Quo financial model table",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b68ad1d9-2b61-44e6-ba94-e35cd70a42d4",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.6,
        "x": 0.13,
        "y": 0.07
      },
      "kind": "title",
      "text": "Illustrative Present Value of Future Share Price - Midstream Status Quo",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f794c249-a413-4236-af60-c7806ed9b43b",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "e1d95b4a-b850-4f2e-9bfb-dd7991fe5ce8",
      "evidence": "Illustrative Present Value of Future Share Price - Midstream Status Quo table",
      "confidence": 0.7
    }
  ],
  "frameworks": [
    {
      "name": "discounted-cash-flow",
      "slug": null,
      "matchId": "90879f6e-ed14-4adb-93fc-ee8772c42a03",
      "evidence": "Calculation of present value of future distributions and terminal value",
      "confidence": 1
    },
    {
      "name": "sensitivity-analysis",
      "slug": null,
      "matchId": "d0703dab-d01c-4cf2-bb1f-6e2efaf3335b",
      "evidence": "Table showing impact of varying NTM Dividend Yield on valuation",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 49,
      "from": 28,
      "beatId": "4042655f-1661-4ac1-9729-98cd774607c4",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "The pitch book provides extensive data and analysis to support its conclusions, including financial models, data tables, and appendices.",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}