{
  "docId": "019de06f-b7c5-747a-b096-027106841feb",
  "docSlug": "bc21db653fd39c87cc45d098adbbaef3",
  "documentTitle": "Goldman Sachs | Investment Banking Pitch Book | 20 slides",
  "authorId": "goldman-sachs",
  "authorName": "Goldman Sachs",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2018-09-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 8,
  "pageCount": 20,
  "prevPage": 7,
  "nextPage": 9,
  "slideType": "financial_analysis",
  "function": "compare_options",
  "density": "balanced",
  "nDataPoints": 16,
  "notes": "The slide compares the value of two different offers (Current GP Offer vs Current Midstream Offer) from four perspectives (Midstream, Upstream, GP, Series B).",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-b7c5-747a-b096-027106841feb/8",
  "deckHref": "/decks/019de06f-b7c5-747a-b096-027106841feb",
  "deckJsonHref": "/decks/019de06f-b7c5-747a-b096-027106841feb.json",
  "deckAnchorHref": "/decks/019de06f-b7c5-747a-b096-027106841feb#slide-8",
  "components": [
    {
      "bbox": {
        "h": 0.45,
        "w": 0.8,
        "x": 0.13,
        "y": 0.4
      },
      "kind": "chart",
      "text": "Stacked bar chart showing equity and cash components for different offers",
      "attrs": null,
      "subkind": "bar-stacked",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d6a3c2d0-f0c1-47f8-b520-9fb8648157df",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.15,
        "x": 0.05,
        "y": 0.45
      },
      "kind": "list",
      "text": "GP Offer: 1.775 x + $0.415/unit Special Dividend; Midstream Offer: 1.85x, inclusive of $0.415x Special Dividend; Each with $3/unit cash credit against exchange ratio",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c881fe78-4600-4bd9-b547-27b0e135667a",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.7,
        "x": 0.13,
        "y": 0.88
      },
      "kind": "source-note",
      "text": "Source: Bloomberg market data as of 4-Sep-2018. Note current GP offer differs from the same offer on page 5 (\"As Adjusted\") due to market movements. Value gap defined as the remaining delta between illustrative value paid to Midstream under GP and Midstream's proposals.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "66ababfb-a720-4749-8938-2783296bc3f8",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.4,
        "x": 0.13,
        "y": 0.16
      },
      "kind": "title",
      "text": "Illustrative $10bn Equity Value Before Cash Consideration",
      "attrs": null,
      "subkind": "action-title",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "61ceeb43-c252-4d52-be6e-a0738542d1f9",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.5,
        "x": 0.13,
        "y": 0.07
      },
      "kind": "title",
      "text": "Summary of New AMGP Value Under Current Proposals",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "683bbb35-79e8-45b8-a0b1-d1f77505517a",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 11,
      "from": 6,
      "beatId": "a9278b21-a7ab-4ed4-97ae-773062595d0e",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "The financial analysis and data tables provide evidence and proof of the proposed transaction's benefits.",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}