{
  "docId": "019de06f-b7c5-747a-b096-027106841feb",
  "docSlug": "bc21db653fd39c87cc45d098adbbaef3",
  "documentTitle": "Goldman Sachs | Investment Banking Pitch Book | 20 slides",
  "authorId": "goldman-sachs",
  "authorName": "Goldman Sachs",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2018-09-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 13,
  "pageCount": 20,
  "prevPage": 12,
  "nextPage": 14,
  "slideType": "data_table",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 120,
  "notes": "Includes specific tax on gain data and breakeven coverage ratios compared to status quo.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-b7c5-747a-b096-027106841feb/13",
  "deckHref": "/decks/019de06f-b7c5-747a-b096-027106841feb",
  "deckJsonHref": "/decks/019de06f-b7c5-747a-b096-027106841feb.json",
  "deckAnchorHref": "/decks/019de06f-b7c5-747a-b096-027106841feb#slide-13",
  "components": [
    {
      "bbox": {
        "h": 0.04,
        "w": 0.6,
        "x": 0.13,
        "y": 0.11
      },
      "kind": "paragraph",
      "text": "Merger Consideration Exchange Ratios | $3 / Unit Cash Pool + $0.415 / Unit Special Distribution to Midstream Public Unitholders",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2ffa0cd4-148f-4e97-912a-7895c856c6ff",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.5,
        "x": 0.05,
        "y": 0.88
      },
      "kind": "source-note",
      "text": "Source: Arkose Projections, Arkose Merger Model, and Bloomberg market data as of 04-Sep-2018",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "1f0d920a-0b72-4bcc-bd15-c3438b06fc5f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.9,
        "x": 0.05,
        "y": 0.9
      },
      "kind": "source-note",
      "text": "1 DPS accretion (dilution) based on constant coverage in 2020-2022 and Midstream unitholders kept whole on a total merger consideration exchange ratio basis through Q4 2019. 2 Breakeven coverage calculated as the coverage ratio required to keep Midstream unitholders' cash distributions whole on a total merger consideration exchange ratio basis.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "623f31b3-524e-4ea1-a4c8-e3c93bb020bb",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.65,
        "w": 0.8,
        "x": 0.13,
        "y": 0.21
      },
      "kind": "table",
      "text": "Financial data tables for GP and Midstream perspectives",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ee5b6155-8223-46d1-9309-59a45076fb41",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.4,
        "x": 0.13,
        "y": 0.07
      },
      "kind": "title",
      "text": "Pro Forma Accretion (Dilution)",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "958d03d8-7354-494f-a361-8ba4a476751c",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 17,
      "from": 12,
      "beatId": "9f57dbbb-5dc1-4618-99f5-0e5ec3292ec7",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The illustrative analyses and pro forma financials demonstrate the impact of the proposed transaction.",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [
    {
      "to": 15,
      "from": 12,
      "name": "Iceberg",
      "slug": "10-iceberg",
      "bestFor": "Consulting, complex problem solving, organizational change",
      "matchId": "8733a131-ff8e-4622-88e0-c7c0ed83aa32",
      "evidence": "The illustrative analyses and pro forma financials provide insight into the underlying value and implications of the proposed transaction.",
      "position": 1,
      "objective": "To reveal the underlying value and implications of the proposed transaction",
      "structure": "The Symptom (Visible) -> The System (Hidden) -> The Root Cause",
      "confidence": 0.6,
      "description": "Reveal that the visible problem is merely a symptom of a deeper root cause"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}